slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
58,17
CNY
|
-2,00%
|
|
+4,04%
|
-7,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.196
|
32.367
|
53.528
|
29.156
|
26.079
|
24.334
|
-
|
-
|
Bedrijfswaarde
1 |
22.196
|
30.473
|
51.269
|
27.028
|
26.079
|
23.782
|
22.956
|
22.553
|
K/w-verhouding
|
126
x
|
281
x
|
66,8
x
|
40,3
x
|
52,2
x
|
32,6
x
|
20,6
x
|
16,9
x
|
Dividendrendement
|
0,22%
|
-
|
0,01%
|
-
|
-
|
0,64%
|
0,98%
|
1,44%
|
Marktkapitalisatie/omzet
|
9,41
x
|
11,8
x
|
11,2
x
|
5,26
x
|
4,86
x
|
3,73
x
|
2,97
x
|
2,54
x
|
Bedrijfswaarde/omzet
|
9,41
x
|
11,1
x
|
10,7
x
|
4,87
x
|
4,86
x
|
3,65
x
|
2,8
x
|
2,36
x
|
Bedrijfswaarde/EBITDA
|
-
|
109
x
|
50
x
|
27,9
x
|
35,6
x
|
28,2
x
|
19
x
|
15
x
|
Bedrijfswaarde/FCF
|
-
|
45,9
x
|
164
x
|
112
x
|
47,9
x
|
517
x
|
29
x
|
31,3
x
|
FCF Yield
|
-
|
2,18%
|
0,61%
|
0,9%
|
2,09%
|
0,19%
|
3,45%
|
3,2%
|
Price to Book
|
7,93
x
|
11,1
x
|
13,8
x
|
5,96
x
|
4,78
x
|
3,95
x
|
3,35
x
|
2,87
x
|
Aantal aandelen (in duizenden)
|
411.120
|
411.120
|
411.120
|
413.500
|
416.394
|
418.326
|
-
|
-
|
Referentieprijs
2 |
53,99
|
78,73
|
130,2
|
70,51
|
62,63
|
58,17
|
58,17
|
58,17
|
Datum van publicatie
|
28/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.358
|
2.738
|
4.777
|
5.545
|
5.367
|
6.517
|
8.197
|
9.565
|
EBITDA
1 |
-
|
279,5
|
1.024
|
968,7
|
732,7
|
842,1
|
1.206
|
1.503
|
Bedrijfsresultaat (EBIT)
1 |
169
|
121,7
|
846,8
|
721,8
|
501,3
|
768,8
|
1.142
|
1.465
|
Operationele Marge
|
7,17%
|
4,45%
|
17,73%
|
13,02%
|
9,34%
|
11,8%
|
13,94%
|
15,32%
|
Resultaat voor belastingen (EBT)
1 |
169,1
|
118,8
|
846,5
|
720,9
|
502,9
|
765,7
|
1.142
|
1.465
|
Nettowinst (verlies)
1 |
158
|
114,8
|
811,6
|
726,7
|
496,9
|
749
|
1.179
|
1.435
|
Nettomarge
|
6,7%
|
4,19%
|
16,99%
|
13,1%
|
9,26%
|
11,49%
|
14,39%
|
15%
|
WPA
2 |
0,4300
|
0,2800
|
1,950
|
1,750
|
1,200
|
1,784
|
2,825
|
3,435
|
Free Cash Flow
1 |
-
|
663,5
|
313,4
|
242,2
|
544,2
|
46
|
791
|
721,5
|
FCF-marge
|
-
|
24,23%
|
6,56%
|
4,37%
|
10,14%
|
0,71%
|
9,65%
|
7,54%
|
Kasstroomconversie (ebitda)
|
-
|
237,43%
|
30,59%
|
25%
|
74,27%
|
5,46%
|
65,6%
|
48%
|
Kasstroomconversie (nettowinst)
|
-
|
577,79%
|
38,62%
|
33,33%
|
109,5%
|
6,14%
|
67,06%
|
50,27%
|
Dividend per aandeel
2 |
0,1200
|
-
|
0,0100
|
-
|
-
|
0,3750
|
0,5700
|
0,8350
|
Datum van publicatie
|
28/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Omzet
1 |
1.481
|
1.626
|
1.293
|
1.145
|
1.035
|
1.315
|
1.507
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
276,2
|
324,4
|
37,18
|
-
|
26,22
|
143,9
|
131,4
|
Operationele Marge
|
18,65%
|
19,95%
|
2,88%
|
-
|
2,53%
|
10,94%
|
8,72%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
270,4
|
314,4
|
95,42
|
-
|
-
|
-
|
-
|
Nettomarge
|
18,26%
|
19,33%
|
7,38%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/04/22
|
11/08/22
|
28/10/22
|
24/02/23
|
24/04/23
|
14/08/23
|
27/10/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
1.895
|
2.259
|
2.127
|
-
|
552
|
1.378
|
1.781
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
664
|
313
|
242
|
544
|
46
|
791
|
722
|
ROE (netto-inkomsten/eigen vermogen)
|
9,24%
|
4,02%
|
23,9%
|
16,7%
|
9,39%
|
13,5%
|
16%
|
17,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
16,4%
|
12,4%
|
-
|
11,1%
|
13,2%
|
14,6%
|
Totale activa
1 |
-
|
-
|
4.938
|
5.865
|
-
|
6.768
|
8.958
|
9.808
|
Nettoactief per aandeel
2 |
6,810
|
7,100
|
9,420
|
11,80
|
13,10
|
14,70
|
17,40
|
20,20
|
Cashflow per aandeel
2 |
0,8300
|
2,250
|
1,400
|
1,290
|
2,280
|
2,040
|
2,610
|
3,330
|
Capex
1 |
176
|
264
|
263
|
289
|
404
|
250
|
266
|
278
|
Capex/omzet
|
7,46%
|
9,62%
|
5,51%
|
5,22%
|
7,53%
|
3,84%
|
3,25%
|
2,91%
|
Datum van publicatie
|
28/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
1/02/24
|
-
|
-
|
-
|
Laatste slotkoers
58,17
CNY Gemiddelde koersdoel
74,2
CNY Spread / Gemiddelde doel +27,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,12% | 3,36 mld. | | +79,29% | 2.185 mld. | | +31,53% | 627 mld. | | +14,50% | 592 mld. | | +2,16% | 243 mld. | | +24,21% | 200 mld. | | +4,96% | 163 mld. | | -38,51% | 132 mld. | | +34,40% | 127 mld. | | +35,34% | 105 mld. |
Halfgeleiders - Andere
|