slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
150.600
KRW
|
+3,08%
|
|
+5,46%
|
+3,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.533.195
|
12.591.777
|
10.540.669
|
8.545.398
|
8.864.485
|
9.242.800
|
-
|
-
|
Bedrijfswaarde
2 |
11.959
|
12.161
|
9.800
|
8.096
|
8.864
|
8.624
|
8.441
|
8.007
|
K/w-verhouding
|
57,5
x
|
402
x
|
59,3
x
|
70,6
x
|
-
|
32,1
x
|
23,9
x
|
20,9
x
|
Dividendrendement
|
0,59%
|
0,39%
|
0,59%
|
0,49%
|
-
|
0,75%
|
0,94%
|
1,13%
|
Marktkapitalisatie/omzet
|
2,25
x
|
2,84
x
|
2,17
x
|
2,07
x
|
2,41
x
|
2,14
x
|
1,85
x
|
1,7
x
|
Bedrijfswaarde/omzet
|
2,14
x
|
2,74
x
|
2,02
x
|
1,96
x
|
2,41
x
|
2
x
|
1,69
x
|
1,47
x
|
Bedrijfswaarde/EBITDA
|
13,1
x
|
20,2
x
|
13,9
x
|
16,1
x
|
-
|
13,8
x
|
10,7
x
|
8,85
x
|
Bedrijfswaarde/FCF
|
25,4
x
|
32,7
x
|
16,3
x
|
157
x
|
-
|
21,2
x
|
18,3
x
|
16,8
x
|
FCF Yield
|
3,94%
|
3,05%
|
6,12%
|
0,64%
|
-
|
4,71%
|
5,46%
|
5,94%
|
Price to Book
|
2,59
x
|
2,67
x
|
2,05
x
|
1,67
x
|
-
|
1,92
x
|
1,81
x
|
1,7
x
|
Aantal aandelen (in duizenden)
|
68.501
|
68.501
|
69.044
|
68.993
|
69.023
|
68.940
|
-
|
-
|
Referentieprijs
3 |
200.000
|
206.000
|
167.000
|
137.500
|
145.000
|
150.600
|
150.600
|
150.600
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
9/02/22
|
1/02/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.580
|
4.432
|
4.863
|
4.135
|
3.674
|
4.321
|
5.008
|
5.433
|
EBITDA
1 |
913,3
|
601,5
|
705,2
|
502,9
|
-
|
625
|
789
|
904,7
|
Bedrijfsresultaat (EBIT)
1 |
427,8
|
143
|
343,4
|
214,2
|
108,2
|
377,8
|
528,9
|
613,2
|
Operationele Marge
|
7,67%
|
3,23%
|
7,06%
|
5,18%
|
2,94%
|
8,74%
|
10,56%
|
11,29%
|
Resultaat voor belastingen (EBT)
1 |
370,6
|
25,3
|
297,9
|
224,5
|
280,6
|
398,5
|
536
|
636,4
|
Nettowinst (verlies)
1 |
210,4
|
35,1
|
193,7
|
134,5
|
180,1
|
296
|
398,1
|
456,2
|
Nettomarge
|
3,77%
|
0,79%
|
3,98%
|
3,25%
|
4,9%
|
6,85%
|
7,95%
|
8,4%
|
WPA
2 |
3.477
|
512,0
|
2.818
|
1.948
|
-
|
4.693
|
6.297
|
7.190
|
Free Cash Flow
3 |
471.751
|
371.337
|
600.252
|
51.608
|
-
|
406.300
|
460.902
|
475.750
|
FCF-marge
|
8.454,1%
|
8.378,16%
|
12.342,98%
|
1.248,11%
|
-
|
9.403,34%
|
9.203,26%
|
8.756,48%
|
Kasstroomconversie (ebitda)
|
51.651,96%
|
61.731,65%
|
85.113,36%
|
10.263,15%
|
-
|
65.006,93%
|
58.415,79%
|
52.587%
|
Kasstroomconversie (nettowinst)
|
224.263,65%
|
1.057.939,99%
|
309.887,23%
|
38.370,55%
|
-
|
137.247,61%
|
115.787,34%
|
104.274,59%
|
Dividend per aandeel
2 |
1.180
|
800,0
|
980,0
|
680,0
|
-
|
1.127
|
1.423
|
1.697
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
9/02/22
|
1/02/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.109
|
1.325
|
1.165
|
945,7
|
936,4
|
1.088
|
913,7
|
945,4
|
888,8
|
926
|
939,8
|
1.081
|
1.108
|
1.198
|
1.282
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120,7
|
165,9
|
185,5
|
211,1
|
-
|
Bedrijfsresultaat (EBIT)
1 |
50,3
|
25,6
|
158
|
-19,5
|
18,8
|
57
|
64,35
|
5,889
|
17,25
|
20,68
|
51,14
|
84
|
109,6
|
137,9
|
142
|
Operationele Marge
|
4,54%
|
1,93%
|
13,56%
|
-2,06%
|
2,01%
|
5,24%
|
7,04%
|
0,62%
|
1,94%
|
2,23%
|
5,44%
|
7,77%
|
9,89%
|
11,51%
|
11,08%
|
Resultaat voor belastingen (EBT)
1 |
54,1
|
-25,7
|
162,3
|
-18,6
|
58,9
|
22
|
99,04
|
19,21
|
38,19
|
124,2
|
69,84
|
87,6
|
111,2
|
124
|
136
|
Nettowinst (verlies)
1 |
38,5
|
-42,5
|
117,4
|
-30,8
|
24,2
|
23,6
|
87,27
|
22,1
|
28
|
42,73
|
53,97
|
64,4
|
79,97
|
83,98
|
100
|
Nettomarge
|
3,47%
|
-3,21%
|
10,08%
|
-3,26%
|
2,58%
|
2,17%
|
9,55%
|
2,34%
|
3,15%
|
4,61%
|
5,74%
|
5,96%
|
7,22%
|
7,01%
|
7,8%
|
WPA
2 |
579,0
|
-1.047
|
1.701
|
-447,0
|
351,0
|
342,0
|
1.264
|
320,0
|
405,0
|
-
|
769,7
|
1.120
|
1.388
|
1.752
|
1.578
|
Dividend per aandeel
2 |
-
|
980,0
|
-
|
-
|
-
|
685,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.000
|
-
|
Datum van publicatie
|
29/10/21
|
9/02/22
|
27/04/22
|
28/07/22
|
31/10/22
|
1/02/23
|
2/05/23
|
26/07/23
|
30/10/23
|
25/01/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
574
|
431
|
740
|
449
|
-
|
619
|
802
|
1.236
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
471.751
|
371.337
|
600.252
|
51.608
|
-
|
406.300
|
460.902
|
475.750
|
ROE (netto-inkomsten/eigen vermogen)
|
4,71%
|
0,78%
|
3,93%
|
2,71%
|
-
|
5,69%
|
7,44%
|
8,36%
|
ROA (netto-inkomsten/totale activa)
|
3,71%
|
0,6%
|
3,28%
|
2,26%
|
-
|
4,65%
|
6,05%
|
6,44%
|
Totale activa
1 |
5.675
|
5.840
|
5.910
|
5.960
|
-
|
6.372
|
6.581
|
7.080
|
Nettoactief per aandeel
3 |
77.295
|
77.099
|
81.545
|
82.107
|
-
|
78.517
|
83.382
|
88.603
|
Cashflow per aandeel
3 |
12.367
|
9.566
|
11.887
|
2.189
|
-
|
7.832
|
9.595
|
10.565
|
Capex
1 |
247
|
183
|
91,2
|
99,4
|
-
|
107
|
115
|
168
|
Capex/omzet
|
4,42%
|
4,13%
|
1,87%
|
2,4%
|
-
|
2,48%
|
2,29%
|
3,1%
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
9/02/22
|
1/02/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
150.600
KRW Gemiddelde koersdoel
163.000
KRW Spread / Gemiddelde doel +8,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,86% | 6,72 mld. | | -3,33% | 249 mld. | | +10,09% | 18,86 mld. | | 0,00% | 17,37 mld. | | -1,32% | 10,65 mld. | | -7,73% | 10,26 mld. | | +9,76% | 5,94 mld. | | -0,06% | 4,55 mld. | | -16,98% | 3,83 mld. | | -6,25% | 3,48 mld. |
Cosmetica & Parfums
|