slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31.450
KRW
|
+4,83%
|
|
+5,71%
|
+7,52%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.512.888
|
4.459.511
|
3.609.357
|
2.847.215
|
2.365.461
|
2.548.486
|
-
|
-
|
Bedrijfswaarde
2 |
5.054
|
3.526
|
2.037
|
2.564
|
2.014
|
2.353
|
2.038
|
2.229
|
K/w-verhouding
|
57,3
x
|
742
x
|
22,3
x
|
53,1
x
|
22,6
x
|
17,4
x
|
13,8
x
|
9,13
x
|
Dividendrendement
|
0,37%
|
0,55%
|
0,52%
|
1,29%
|
0,7%
|
0,76%
|
0,87%
|
1,34%
|
Marktkapitalisatie/omzet
|
1,04
x
|
0,9
x
|
0,68
x
|
0,63
x
|
0,59
x
|
0,53
x
|
0,48
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
0,8
x
|
0,72
x
|
0,38
x
|
0,57
x
|
0,5
x
|
0,49
x
|
0,38
x
|
0,38
x
|
Bedrijfswaarde/EBITDA
|
4,69
x
|
5,15
x
|
2,64
x
|
4,31
x
|
4,9
x
|
3,39
x
|
2,4
x
|
2,48
x
|
Bedrijfswaarde/FCF
|
9,09
x
|
7,49
x
|
3,06
x
|
38,1
x
|
8,89
x
|
7,07
x
|
5,44
x
|
3,63
x
|
FCF Yield
|
11%
|
13,4%
|
32,7%
|
2,63%
|
11,2%
|
14,1%
|
18,4%
|
27,5%
|
Price to Book
|
1,88
x
|
1,29
x
|
1,02
x
|
0,79
x
|
0,67
x
|
0,8
x
|
0,75
x
|
0,77
x
|
Aantal aandelen (in duizenden)
|
82.631
|
89.785
|
89.723
|
89.728
|
89.733
|
89.734
|
-
|
-
|
Referentieprijs
3 |
82.700
|
54.900
|
44.350
|
34.900
|
29.250
|
31.450
|
31.450
|
31.450
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
9/02/22
|
1/02/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.284
|
4.930
|
5.326
|
4.495
|
4.021
|
4.782
|
5.363
|
5.881
|
EBITDA
1 |
1.077
|
684,8
|
770,7
|
594,6
|
411,2
|
694,3
|
849,4
|
899,8
|
Bedrijfsresultaat (EBIT)
1 |
498,2
|
150,7
|
356,2
|
271,9
|
152
|
374,9
|
544,1
|
603,3
|
Operationele Marge
|
7,93%
|
3,06%
|
6,69%
|
6,05%
|
3,78%
|
7,84%
|
10,15%
|
10,26%
|
Resultaat voor belastingen (EBT)
1 |
431,4
|
31,3
|
429,6
|
288,4
|
353,7
|
394
|
547,8
|
548,3
|
Nettowinst (verlies)
1 |
133,7
|
10,38
|
180
|
62,2
|
234,7
|
229,8
|
249,1
|
330,5
|
Nettomarge
|
2,13%
|
0,21%
|
3,38%
|
1,38%
|
5,84%
|
4,8%
|
4,65%
|
5,62%
|
WPA
2 |
1.444
|
74,00
|
1.988
|
657,0
|
1.296
|
1.812
|
2.281
|
3.443
|
Free Cash Flow
3 |
556.042
|
471.046
|
666.138
|
67.385
|
226.482
|
332.855
|
374.560
|
613.927
|
FCF-marge
|
8.848,11%
|
9.554,49%
|
12.507,09%
|
1.499,13%
|
5.632%
|
6.960,01%
|
6.984,68%
|
10.439,14%
|
Kasstroomconversie (ebitda)
|
51.640,82%
|
68.783,86%
|
86.429,32%
|
11.332,73%
|
55.079,96%
|
47.943,08%
|
44.095,73%
|
68.225,64%
|
Kasstroomconversie (nettowinst)
|
415.786,56%
|
4.537.439,58%
|
370.076,56%
|
108.336,13%
|
96.492,61%
|
144.853,64%
|
150.361,19%
|
185.736,2%
|
Dividend per aandeel
2 |
310,0
|
300,0
|
230,0
|
450,0
|
205,0
|
239,5
|
274,8
|
420,0
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
9/02/22
|
1/02/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.214
|
1.421
|
1.263
|
1.026
|
1.022
|
1.184
|
1.009
|
1.031
|
963,3
|
1.018
|
993,1
|
1.169
|
1.201
|
1.240
|
EBITDA
1 |
133,3
|
-
|
231,8
|
69,83
|
115,5
|
157,3
|
147,8
|
76,52
|
92,66
|
94,22
|
170,2
|
163,4
|
189,4
|
197,4
|
Bedrijfsresultaat (EBIT)
1 |
51,7
|
2,3
|
171,2
|
-10,9
|
33
|
78,6
|
81,63
|
11,73
|
28,79
|
29,85
|
63,5
|
83,9
|
100,7
|
123,7
|
Operationele Marge
|
4,26%
|
0,16%
|
13,56%
|
-1,06%
|
3,23%
|
6,64%
|
8,09%
|
1,14%
|
2,99%
|
2,93%
|
6,39%
|
7,18%
|
8,38%
|
9,98%
|
Resultaat voor belastingen (EBT)
1 |
63,6
|
-62,9
|
177,4
|
-1,7
|
73,9
|
38,8
|
130,8
|
31,52
|
55,23
|
136,1
|
140,8
|
117,2
|
133,4
|
94,7
|
Nettowinst (verlies)
1 |
21,8
|
-30,8
|
51,9
|
-0,1
|
16,2
|
-5,7
|
53,43
|
22,5
|
25,07
|
18,31
|
49,45
|
39,45
|
43,95
|
29,55
|
Nettomarge
|
1,79%
|
-2,17%
|
4,11%
|
-0,01%
|
1,59%
|
-0,48%
|
5,29%
|
2,18%
|
2,6%
|
1,8%
|
4,98%
|
3,37%
|
3,66%
|
2,38%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/21
|
9/02/22
|
27/04/22
|
28/07/22
|
31/10/22
|
1/02/23
|
2/05/23
|
26/07/23
|
30/10/23
|
25/01/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.458
|
933
|
1.572
|
283
|
352
|
195
|
511
|
320
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
556.042
|
471.046
|
666.138
|
67.385
|
226.482
|
332.855
|
374.560
|
613.927
|
ROE (netto-inkomsten/eigen vermogen)
|
4,23%
|
0,35%
|
4,58%
|
2,29%
|
3,59%
|
4,66%
|
5,81%
|
8,64%
|
ROA (netto-inkomsten/totale activa)
|
3,44%
|
0,27%
|
2,27%
|
0,79%
|
1,56%
|
2,4%
|
3,69%
|
4,35%
|
Totale activa
1 |
3.892
|
3.783
|
7.914
|
7.840
|
15.033
|
9.580
|
6.759
|
7.598
|
Nettoactief per aandeel
3 |
44.047
|
42.617
|
43.365
|
44.016
|
43.580
|
39.073
|
41.761
|
40.939
|
Cashflow per aandeel
3 |
10.860
|
4.940
|
9.999
|
2.406
|
5.107
|
6.634
|
7.587
|
7.975
|
Capex
1 |
274
|
170
|
123
|
116
|
163
|
174
|
208
|
152
|
Capex/omzet
|
4,36%
|
3,45%
|
2,31%
|
2,58%
|
4,05%
|
3,64%
|
3,88%
|
2,58%
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
9/02/22
|
1/02/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
31.450
KRW Gemiddelde koersdoel
36.167
KRW Spread / Gemiddelde doel +15,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,52% | 1,85 mld. | | -3,33% | 249 mld. | | +10,09% | 18,86 mld. | | 0,00% | 17,37 mld. | | -1,32% | 10,65 mld. | | -7,73% | 10,26 mld. | | +3,86% | 6,72 mld. | | +9,76% | 5,94 mld. | | -0,06% | 4,55 mld. | | -16,98% | 3,83 mld. |
Cosmetica & Parfums
|