Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,94
HKD
|
-2,30%
|
|
-3,77%
|
+16,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.883
|
9.121
|
10.785
|
11.246
|
16.312
|
20.643
|
-
|
-
|
Bedrijfswaarde
1 |
9.022
|
9.144
|
11.634
|
13.213
|
18.876
|
20.643
|
20.643
|
20.643
|
K/w-verhouding
|
6,27
x
|
7,06
x
|
5,63
x
|
-
|
-
|
-
|
-
|
-
|
Dividendrendement
|
5,58%
|
5,9%
|
10,7%
|
-
|
-
|
8,19%
|
9,17%
|
9,59%
|
Marktkapitalisatie/omzet
|
3,01
x
|
3,46
x
|
2,75
x
|
2,16
x
|
2,46
x
|
2,23
x
|
4,05
x
|
4,07
x
|
Bedrijfswaarde/omzet
|
3,01
x
|
3,46
x
|
2,75
x
|
2,16
x
|
2,46
x
|
2,23
x
|
4,05
x
|
4,07
x
|
Bedrijfswaarde/EBITDA
|
3,91
x
|
4,6
x
|
3,56
x
|
3,88
x
|
5,13
x
|
5,54
x
|
5,33
x
|
4,9
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,63
x
|
0,57
x
|
0,75
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
1.658.610
|
1.658.610
|
1.658.610
|
1.658.610
|
1.658.610
|
1.658.610
|
-
|
-
|
Referentieprijs
2 |
4,120
|
3,897
|
5,133
|
5,555
|
6,999
|
8,275
|
8,275
|
8,275
|
Datum van publicatie
|
29/03/20
|
28/03/21
|
28/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.946
|
2.633
|
3.921
|
5.206
|
6.631
|
9.245
|
5.103
|
5.070
|
EBITDA
1 |
2.271
|
1.982
|
3.029
|
2.900
|
3.179
|
3.727
|
3.873
|
4.215
|
Bedrijfsresultaat (EBIT)
1 |
1.556
|
1.254
|
2.119
|
1.976
|
2.274
|
2.644
|
2.741
|
2.930
|
Operationele Marge
|
52,8%
|
47,64%
|
54,05%
|
37,95%
|
34,29%
|
28,59%
|
53,72%
|
57,78%
|
Resultaat voor belastingen (EBT)
1 |
1.560
|
1.249
|
2.119
|
1.977
|
2.267
|
2.643
|
2.741
|
2.929
|
Nettowinst (verlies)
1 |
1.098
|
918,5
|
1.514
|
1.445
|
1.660
|
1.916
|
1.971
|
2.098
|
Nettomarge
|
37,25%
|
34,89%
|
38,62%
|
27,75%
|
25,03%
|
20,72%
|
38,62%
|
41,38%
|
WPA
|
0,6571
|
0,5523
|
0,9116
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2300
|
0,2300
|
0,5500
|
-
|
-
|
0,6778
|
0,7587
|
0,7936
|
Datum van publicatie
|
29/03/20
|
28/03/21
|
28/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
710,3
|
425,3
|
406,1
|
259,9
|
666
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/08/21
|
28/03/22
|
29/04/22
|
28/08/22
|
28/08/22
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
139
|
22,4
|
849
|
1.967
|
2.564
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,0613
x
|
0,0113
x
|
0,2802
x
|
0,678
x
|
0,8065
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
8,37%
|
11,9%
|
12,5%
|
13,5%
|
13,2%
|
13,5%
|
14%
|
ROA (netto-inkomsten/totale activa)
|
7,15%
|
5,68%
|
6,7%
|
7,01%
|
7,77%
|
7,5%
|
8%
|
-
|
Totale activa
1 |
15.350
|
16.170
|
22.603
|
20.612
|
21.352
|
25.547
|
24.633
|
-
|
Nettoactief per aandeel
|
6,500
|
6,820
|
6,870
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
1,100
|
0,7200
|
1,260
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.236
|
505
|
409
|
1.303
|
2.113
|
4.749
|
610
|
234
|
Capex/omzet
|
41,95%
|
19,19%
|
10,42%
|
25,02%
|
31,86%
|
51,37%
|
11,95%
|
4,62%
|
Datum van publicatie
|
29/03/20
|
28/03/21
|
28/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
8,275
CNY Gemiddelde koersdoel
11,31
CNY Spread / Gemiddelde doel +36,66% Consensus |