Beurs gesloten -
Japan Exchange
08:00:00 01-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.925
JPY
|
-0,98%
|
|
+0,21%
|
+14,58%
|
2023 |
Arclands Corporation (TSE:9842) heeft de overname afgerond van het resterende 44,97% belang in Arcland Service Holdings Co, Ltd. (TSE:3085) van Custody Bank of Japan, Ltd., The Master Trust Bank of Japan, Ltd., SMBC Nikko Securities Inc. (TSE:3085) van Custody Bank of Japan, Ltd., The Master Trust Bank of Japan, Ltd., SMBC Nikko Securities Inc., BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC), Moritaka Sakamoto, Kiyoko Usui en Hisashi Ito.
|
CI
| 2022 |
Nikkei eindigt voor het eerst in twee weken boven sleutelniveau 27.000
|
RE
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
44.370
|
62.053
|
63.635
|
58.444
|
104.827
|
121.114
|
-
|
-
|
Bedrijfswaarde
1 |
30.053
|
210.639
|
206.574
|
196.398
|
240.867
|
222.414
|
213.014
|
203.514
|
K/w-verhouding
|
9,15
x
|
7,11
x
|
3,88
x
|
6,05
x
|
9,49
x
|
9,25
x
|
9,04
x
|
8,91
x
|
Dividendrendement
|
2,74%
|
2,29%
|
2,23%
|
2,78%
|
2,38%
|
2,06%
|
2,06%
|
2,06%
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,35
x
|
0,18
x
|
0,19
x
|
0,34
x
|
0,39
x
|
0,38
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
1,18
x
|
0,58
x
|
0,63
x
|
0,78
x
|
0,71
x
|
0,68
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
2,46
x
|
10,1
x
|
6,29
x
|
6,6
x
|
8,97
x
|
7,54
x
|
7,25
x
|
6,85
x
|
Bedrijfswaarde/FCF
|
883.915.502
x
|
-2.302.018
x
|
24.574.576
x
|
26.630.171
x
|
-1.838.680.661
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,6
x
|
0,76
x
|
0,66
x
|
0,56
x
|
0,9
x
|
0,96
x
|
0,88
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
40.558
|
40.558
|
40.558
|
40.558
|
62.323
|
62.301
|
-
|
-
|
Referentieprijs
2 |
1.094
|
1.530
|
1.569
|
1.441
|
1.682
|
1.944
|
1.944
|
1.944
|
Datum van publicatie
|
23/03/20
|
29/03/21
|
11/04/22
|
14/04/23
|
12/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
112.684
|
178.477
|
357.190
|
313.487
|
310.697
|
314.300
|
314.600
|
315.100
|
EBITDA
1 |
12.235
|
20.779
|
32.849
|
29.754
|
26.866
|
29.500
|
29.400
|
29.700
|
Bedrijfsresultaat (EBIT)
1 |
9.575
|
16.018
|
20.919
|
18.911
|
16.113
|
19.000
|
19.500
|
19.800
|
Operationele Marge
|
8,5%
|
8,97%
|
5,86%
|
6,03%
|
5,19%
|
6,05%
|
6,2%
|
6,28%
|
Resultaat voor belastingen (EBT)
|
9.658
|
15.657
|
27.882
|
16.942
|
15.646
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4.846
|
8.725
|
16.393
|
9.663
|
9.125
|
13.100
|
13.400
|
13.600
|
Nettomarge
|
4,3%
|
4,89%
|
4,59%
|
3,08%
|
2,94%
|
4,17%
|
4,26%
|
4,32%
|
WPA
2 |
119,5
|
215,1
|
404,2
|
238,3
|
177,2
|
210,2
|
215,1
|
218,3
|
Free Cash Flow
|
34
|
-91.502
|
8.406
|
7.375
|
-131
|
-
|
-
|
-
|
FCF-marge
|
0,03%
|
-51,27%
|
2,35%
|
2,35%
|
-0,04%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
0,28%
|
-
|
25,59%
|
24,79%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
0,7%
|
-
|
51,28%
|
76,32%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
30,00
|
35,00
|
35,00
|
40,00
|
40,00
|
40,00
|
40,00
|
40,00
|
Datum van publicatie
|
23/03/20
|
29/03/21
|
11/04/22
|
14/04/23
|
12/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2021 S1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
64.968
|
161.479
|
84.230
|
111.481
|
79.477
|
80.440
|
159.917
|
77.107
|
76.463
|
78.192
|
80.079
|
158.271
|
77.354
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.653
|
11.329
|
5.334
|
4.256
|
5.868
|
5.985
|
11.853
|
3.809
|
3.249
|
4.204
|
4.672
|
8.876
|
3.331
|
Operationele Marge
|
11,78%
|
7,02%
|
6,33%
|
3,82%
|
7,38%
|
7,44%
|
7,41%
|
4,94%
|
4,25%
|
5,38%
|
5,83%
|
5,61%
|
4,31%
|
Resultaat voor belastingen (EBT)
1 |
7.898
|
22.497
|
5.485
|
-
|
6.614
|
-
|
12.491
|
3.881
|
-
|
7.115
|
-
|
11.897
|
3.374
|
Nettowinst (verlies)
1 |
4.724
|
13.943
|
3.036
|
-586
|
3.933
|
3.467
|
7.400
|
1.960
|
303
|
4.392
|
2.618
|
7.010
|
2.009
|
Nettomarge
|
7,27%
|
8,63%
|
3,6%
|
-0,53%
|
4,95%
|
4,31%
|
4,63%
|
2,54%
|
0,4%
|
5,62%
|
3,27%
|
4,43%
|
2,6%
|
WPA
2 |
116,5
|
343,8
|
74,86
|
-
|
96,98
|
-
|
182,5
|
48,32
|
-
|
108,3
|
-
|
172,8
|
15,68
|
Dividend per aandeel
|
15,00
|
15,00
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
20,00
|
-
|
Datum van publicatie
|
14/09/20
|
21/09/21
|
21/12/21
|
11/04/22
|
4/07/22
|
3/10/22
|
3/10/22
|
13/01/23
|
14/04/23
|
11/07/23
|
6/10/23
|
6/10/23
|
12/01/24
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
-
|
148.586
|
142.939
|
137.954
|
136.040
|
101.300
|
91.900
|
82.400
|
Nettokaspositie
1 |
14.317
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
7,151
x
|
4,351
x
|
4,636
x
|
5,064
x
|
3,434
x
|
3,126
x
|
2,774
x
|
Free Cash Flow
|
34
|
-91.502
|
8.406
|
7.375
|
-131
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,7%
|
11,3%
|
18,4%
|
9,6%
|
8,2%
|
11,3%
|
10,6%
|
9,88%
|
ROA (netto-inkomsten/totale activa)
|
10,3%
|
7,39%
|
4,52%
|
5,23%
|
4,66%
|
-
|
-
|
-
|
Totale activa
1 |
47.247
|
118.090
|
362.573
|
184.858
|
195.941
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1.815
|
2.005
|
2.387
|
2.591
|
1.866
|
2.032
|
2.208
|
2.385
|
Cashflow per aandeel
|
185,0
|
333,0
|
698,0
|
506,0
|
386,0
|
-
|
-
|
-
|
Capex
|
7.134
|
7.813
|
43.509
|
12.664
|
16.925
|
-
|
-
|
-
|
Capex/omzet
|
6,33%
|
4,38%
|
12,18%
|
4,04%
|
5,45%
|
-
|
-
|
-
|
Datum van publicatie
|
23/03/20
|
29/03/21
|
11/04/22
|
14/04/23
|
12/04/24
|
-
|
-
|
-
|
Laatste slotkoers
1.944
JPY Gemiddelde koersdoel
1.800
JPY Spread / Gemiddelde doel -7,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,58% | 753 mln. | | -0,67% | 341 mld. | | -0,94% | 126 mld. | | +4,23% | 5,8 mld. | | +33,79% | 3,89 mld. | | -20,94% | 3,31 mld. | | -9,30% | 2,12 mld. | | -3,91% | 1,73 mld. | | +6,77% | 1,72 mld. | | -36,57% | 1,4 mld. |
Home Improvement Products & Services Retailers - NEC
|