Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,42
USD
|
+1,74%
|
|
-0,93%
|
+3,55%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
644
|
583,9
|
124
|
534,3
|
1.439
|
1.494
|
-
|
-
|
Bedrijfswaarde
1 |
445,3
|
583,9
|
124
|
534,3
|
1.439
|
1.494
|
1.494
|
1.494
|
K/w-verhouding
|
-5,11
x
|
-6,16
x
|
-0,72
x
|
-6,79
x
|
-20,7
x
|
-14,3
x
|
233
x
|
9,81
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
122
x
|
77,1
x
|
12,3
x
|
10,2
x
|
11,6
x
|
7,15
x
|
4,07
x
|
2,65
x
|
Bedrijfswaarde/omzet
|
122
x
|
77,1
x
|
12,3
x
|
10,2
x
|
11,6
x
|
7,15
x
|
4,07
x
|
2,65
x
|
Bedrijfswaarde/EBITDA
|
-7,26
x
|
-6,56
x
|
-0,88
x
|
-10,3
x
|
-29,7
x
|
-26,8
x
|
15,9
x
|
6,26
x
|
Bedrijfswaarde/FCF
|
-8,38
x
|
-7,14
x
|
-0,8
x
|
-7,62
x
|
-
|
-20,5
x
|
-1.057
x
|
8,69
x
|
FCF Yield
|
-11,9%
|
-14%
|
-125%
|
-13,1%
|
-
|
-4,88%
|
-0,09%
|
11,5%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
85.807
|
90.248
|
112.743
|
187.460
|
232.138
|
232.686
|
-
|
-
|
Referentieprijs
2 |
7,505
|
6,470
|
1,100
|
2,850
|
6,200
|
6,420
|
6,420
|
6,420
|
Datum van publicatie
|
6/03/20
|
8/03/21
|
28/02/22
|
2/03/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5,281
|
7,571
|
10,1
|
52,16
|
124,5
|
208,8
|
367
|
563,1
|
EBITDA
1 |
-88,76
|
-88,96
|
-140,2
|
-51,86
|
-48,45
|
-55,76
|
94,07
|
238,5
|
Bedrijfsresultaat (EBIT)
1 |
-91,26
|
-90,78
|
-154,3
|
-63,76
|
-63,28
|
-103,7
|
19,3
|
173,4
|
Operationele Marge
|
-1.728,14%
|
-1.199,05%
|
-1.528,63%
|
-122,24%
|
-50,84%
|
-49,69%
|
5,26%
|
30,79%
|
Resultaat voor belastingen (EBT)
1 |
-94,94
|
-94,31
|
-158,2
|
-67,2
|
-65,52
|
-108
|
4,189
|
169,6
|
Nettowinst (verlies)
1 |
-94,94
|
-94,31
|
-158,2
|
-67,21
|
-66,07
|
-106,8
|
6,787
|
167,7
|
Nettomarge
|
-1.797,77%
|
-1.245,71%
|
-1.566,46%
|
-128,85%
|
-53,08%
|
-51,13%
|
1,85%
|
29,79%
|
WPA
2 |
-1,470
|
-1,050
|
-1,520
|
-0,4200
|
-0,3000
|
-0,4489
|
0,0275
|
0,6543
|
Free Cash Flow
1 |
-76,81
|
-81,76
|
-154,4
|
-70,1
|
-
|
-72,84
|
-1,413
|
172
|
FCF-marge
|
-1.454,44%
|
-1.079,9%
|
-1.529,35%
|
-134,4%
|
-
|
-34,89%
|
-0,38%
|
30,54%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72,1%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
102,53%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/03/20
|
8/03/21
|
28/02/22
|
2/03/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1,173
|
1,029
|
0,468
|
2,526
|
4,986
|
44,18
|
11,37
|
22,33
|
56,39
|
34,36
|
35,81
|
46,97
|
56,88
|
67,61
|
75,83
|
EBITDA
1 |
-39,51
|
-31,45
|
-23,68
|
-22,73
|
-19,63
|
14,18
|
-23,15
|
-13,42
|
11,18
|
-23,69
|
-23,25
|
-15,08
|
-13,11
|
-4,317
|
2,666
|
Bedrijfsresultaat (EBIT)
1 |
-42,24
|
-35,27
|
-27,81
|
-26,22
|
-21,88
|
12,14
|
-26,06
|
-16,62
|
7,398
|
-27,99
|
-33,57
|
-28,7
|
-24,59
|
-16,93
|
-11,37
|
Operationele Marge
|
-3.600,68%
|
-3.427,89%
|
-5.941,67%
|
-1.037,81%
|
-438,83%
|
27,49%
|
-229,25%
|
-74,44%
|
13,12%
|
-81,44%
|
-93,73%
|
-61,1%
|
-43,23%
|
-25,04%
|
-14,99%
|
Resultaat voor belastingen (EBT)
1 |
-43,59
|
-36,23
|
-28,07
|
-26,93
|
-22,89
|
10,7
|
-26,76
|
-17,12
|
6,829
|
-28,47
|
-34,5
|
-29,77
|
-25,68
|
-18,02
|
-12,27
|
Nettowinst (verlies)
1 |
-43,59
|
-36,23
|
-28,07
|
-26,94
|
-22,89
|
10,7
|
-26,77
|
-17,12
|
6,629
|
-28,8
|
-34,26
|
-29,6
|
-25,1
|
-17,79
|
-12,56
|
Nettomarge
|
-3.715,86%
|
-3.521,28%
|
-5.998,08%
|
-1.066,43%
|
-459,15%
|
24,21%
|
-235,49%
|
-76,66%
|
11,76%
|
-83,82%
|
-95,66%
|
-63,01%
|
-44,13%
|
-26,32%
|
-16,56%
|
WPA
2 |
-0,4200
|
-0,3100
|
-0,2100
|
-0,1900
|
-0,1400
|
0,0600
|
-0,1300
|
-0,0800
|
0,0300
|
-0,1200
|
-0,1478
|
-0,1256
|
-0,1056
|
-0,0711
|
-0,0533
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
28/02/22
|
5/05/22
|
4/08/22
|
3/11/22
|
2/03/23
|
3/05/23
|
2/08/23
|
31/10/23
|
22/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
199
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-76,8
|
-81,8
|
-154
|
-70,1
|
-
|
-72,8
|
-1,41
|
172
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-152%
|
-74,3%
|
-49,8%
|
-24,6%
|
42,9%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,33
|
0,32
|
1,87
|
0,06
|
0,34
|
1,09
|
1,1
|
1,11
|
Capex/omzet
|
6,15%
|
4,28%
|
18,49%
|
0,11%
|
0,28%
|
0,52%
|
0,3%
|
0,2%
|
Datum van publicatie
|
6/03/20
|
8/03/21
|
28/02/22
|
2/03/23
|
22/02/24
|
-
|
-
|
-
|
Laatste slotkoers
6,42
USD Gemiddelde koersdoel
13,5
USD Spread / Gemiddelde doel +110,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,55% | 1,49 mld. | | -2,31% | 103 mld. | | +0,56% | 95,28 mld. | | +1,69% | 22,15 mld. | | -17,37% | 21,02 mld. | | -9,30% | 18,15 mld. | | -41,01% | 16,73 mld. | | -14,85% | 16,05 mld. | | +3,21% | 13,68 mld. | | +33,54% | 12,17 mld. |
Biotherapeutische geneesmiddelen
|