Beurs gesloten -
Japan Exchange
08:00:00 16-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.492
JPY
|
-0,80%
|
|
+0,13%
|
+17,76%
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
33.194
|
39.718
|
34.575
|
35.594
|
33.374
|
38.846
|
-
|
-
|
Bedrijfswaarde
1 |
30.435
|
32.129
|
28.617
|
30.282
|
23.853
|
38.846
|
38.846
|
38.846
|
K/w-verhouding
|
12,9
x
|
8,42
x
|
9,76
x
|
10,6
x
|
10,7
x
|
10,6
x
|
9,96
x
|
9,03
x
|
Dividendrendement
|
1,42%
|
1,84%
|
2,11%
|
2,05%
|
3,52%
|
3,35%
|
3,69%
|
4,02%
|
Marktkapitalisatie/omzet
|
0,55
x
|
0,57
x
|
0,48
x
|
0,48
x
|
0,43
x
|
0,47
x
|
0,45
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,57
x
|
0,48
x
|
0,48
x
|
0,43
x
|
0,47
x
|
0,45
x
|
0,43
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
5,26
x
|
5,39
x
|
-
|
5,36
x
|
4,99
x
|
4,57
x
|
Bedrijfswaarde/FCF
|
12.053.096
x
|
6.908.697
x
|
-
|
51.961.818
x
|
5.586.562
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,17
x
|
1,22
x
|
0,98
x
|
1,02
x
|
0,9
x
|
0,98
x
|
0,92
x
|
0,87
x
|
Aantal aandelen (in duizenden)
|
26.240
|
26.079
|
26.114
|
26.114
|
26.114
|
26.036
|
-
|
-
|
Referentieprijs
2 |
1.265
|
1.523
|
1.324
|
1.363
|
1.278
|
1.492
|
1.492
|
1.492
|
Datum van publicatie
|
3/04/20
|
5/04/21
|
4/04/22
|
3/04/23
|
1/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
59.852
|
69.456
|
71.398
|
74.712
|
78.076
|
82.500
|
86.500
|
91.000
|
EBITDA
1 |
-
|
-
|
6.574
|
6.609
|
-
|
7.250
|
7.780
|
8.500
|
Bedrijfsresultaat (EBIT)
1 |
4.006
|
6.863
|
5.221
|
5.127
|
4.912
|
5.500
|
5.900
|
6.500
|
Operationele Marge
|
6,69%
|
9,88%
|
7,31%
|
6,86%
|
6,29%
|
6,67%
|
6,82%
|
7,14%
|
Resultaat voor belastingen (EBT)
1 |
3.946
|
7.056
|
5.368
|
5.125
|
4.776
|
5.500
|
5.900
|
6.500
|
Nettowinst (verlies)
1 |
2.559
|
4.717
|
3.541
|
3.366
|
3.113
|
3.650
|
3.900
|
4.300
|
Nettomarge
|
4,28%
|
6,79%
|
4,96%
|
4,51%
|
3,99%
|
4,42%
|
4,51%
|
4,73%
|
WPA
2 |
98,09
|
180,9
|
135,7
|
128,9
|
119,2
|
140,2
|
149,8
|
165,2
|
Free Cash Flow
|
2.754
|
5.749
|
-
|
685
|
5.974
|
-
|
-
|
-
|
FCF-marge
|
4,6%
|
8,28%
|
-
|
0,92%
|
7,65%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
10,36%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
107,62%
|
121,88%
|
-
|
20,35%
|
191,9%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
18,00
|
28,00
|
28,00
|
28,00
|
45,00
|
50,00
|
55,00
|
60,00
|
Datum van publicatie
|
3/04/20
|
5/04/21
|
4/04/22
|
3/04/23
|
1/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2021 S1
|
2022 S1
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
39.143
|
40.060
|
14.864
|
24.246
|
17.479
|
41.725
|
17.332
|
15.655
|
26.025
|
17.738
|
43.763
|
17.931
|
26.934
|
19.067
|
46.000
|
19.000
|
17.500
|
36.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.084
|
4.984
|
-
|
3.440
|
823
|
4.263
|
1.042
|
-178
|
3.644
|
574
|
4.218
|
705
|
3.667
|
733
|
4.400
|
950
|
150
|
1.100
|
Operationele Marge
|
15,54%
|
12,44%
|
-
|
14,19%
|
4,71%
|
10,22%
|
6,01%
|
-1,14%
|
14%
|
3,24%
|
9,64%
|
3,93%
|
13,61%
|
3,84%
|
9,57%
|
5%
|
0,86%
|
3,01%
|
Resultaat voor belastingen (EBT)
|
6.194
|
5.133
|
-
|
3.454
|
-
|
4.297
|
1.105
|
-
|
3.719
|
-
|
4.357
|
731
|
3.643
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4.211
|
3.466
|
-
|
2.349
|
536
|
2.885
|
720
|
-239
|
2.532
|
388
|
2.920
|
458
|
2.486
|
474
|
2.960
|
600
|
90
|
690
|
Nettomarge
|
10,76%
|
8,65%
|
-
|
9,69%
|
3,07%
|
6,91%
|
4,15%
|
-1,53%
|
9,73%
|
2,19%
|
6,67%
|
2,55%
|
9,23%
|
2,49%
|
6,43%
|
3,16%
|
0,51%
|
1,89%
|
WPA
|
161,5
|
132,9
|
-
|
89,99
|
-
|
110,5
|
27,57
|
-
|
96,96
|
-
|
111,8
|
17,52
|
95,35
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/09/20
|
27/09/21
|
4/04/22
|
27/06/22
|
26/09/22
|
26/09/22
|
26/12/22
|
3/04/23
|
26/06/23
|
25/09/23
|
25/09/23
|
25/12/23
|
24/06/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
2.759
|
7.589
|
5.958
|
5.312
|
9.521
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.754
|
5.749
|
-
|
685
|
5.974
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,4%
|
15,5%
|
10,4%
|
10%
|
8,7%
|
9,6%
|
9,6%
|
9,9%
|
ROA (netto-inkomsten/totale activa)
|
11,4%
|
17,6%
|
12%
|
11%
|
10,1%
|
10,1%
|
10,2%
|
10,6%
|
Totale activa
1 |
22.509
|
26.797
|
29.474
|
30.673
|
30.867
|
36.139
|
38.235
|
40.566
|
Nettoactief per aandeel
2 |
1.082
|
1.246
|
1.354
|
1.340
|
1.415
|
1.515
|
1.615
|
1.725
|
Cashflow per aandeel
|
147,0
|
230,0
|
188,0
|
186,0
|
181,0
|
-
|
-
|
-
|
Capex
1 |
1.199
|
1.546
|
2.126
|
1.849
|
2.607
|
3.000
|
3.000
|
3.000
|
Capex/omzet
|
2%
|
2,23%
|
2,98%
|
2,47%
|
3,34%
|
3,64%
|
3,47%
|
3,3%
|
Datum van publicatie
|
3/04/20
|
5/04/21
|
4/04/22
|
3/04/23
|
1/04/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,76% | 248 mln. | | +47,92% | 17,56 mld. | | 0,00% | 5,75 mld. | | -7,72% | 4,74 mld. | | -10,34% | 2,21 mld. | | +8,03% | 512 mln. | | -27,50% | 197 mln. | | -14,18% | 186 mln. | | -48,67% | 167 mln. | | -43,08% | 90,97 mln. |
Winkels voor sportartikelen
|