Beurs gesloten -
Nyse
22:00:01 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
96,06
USD
|
+0,90%
|
|
+0,07%
|
+13,94%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.663
|
4.289
|
5.413
|
5.142
|
4.185
|
4.812
|
-
|
-
|
Bedrijfswaarde
1 |
6.098
|
5.688
|
7.173
|
5.766
|
5.120
|
5.811
|
5.854
|
5.947
|
K/w-verhouding
|
9,6
x
|
-8,45
x
|
24,8
x
|
5,79
x
|
24,7
x
|
29,2
x
|
21,2
x
|
15,9
x
|
Dividendrendement
|
1,36%
|
1,55%
|
1,29%
|
1,34%
|
-
|
1,68%
|
1,82%
|
1,95%
|
Marktkapitalisatie/omzet
|
1,87
x
|
1,84
x
|
2,56
x
|
2,14
x
|
1,91
x
|
2,2
x
|
2,09
x
|
1,97
x
|
Bedrijfswaarde/omzet
|
2,44
x
|
2,45
x
|
3,4
x
|
2,4
x
|
2,34
x
|
2,65
x
|
2,54
x
|
2,43
x
|
Bedrijfswaarde/EBITDA
|
11,5
x
|
10,8
x
|
14,5
x
|
9,77
x
|
11,2
x
|
12,3
x
|
10,5
x
|
9,8
x
|
Bedrijfswaarde/FCF
|
82,4
x
|
32,5
x
|
19,9
x
|
72,1
x
|
41,3
x
|
19,3
x
|
22,5
x
|
20,8
x
|
FCF Yield
|
1,21%
|
3,08%
|
5,03%
|
1,39%
|
2,42%
|
5,18%
|
4,45%
|
4,8%
|
Price to Book
|
1,36
x
|
1,42
x
|
1,98
x
|
1,65
x
|
-
|
1,65
x
|
1,65
x
|
1,6
x
|
Aantal aandelen (in duizenden)
|
60.522
|
60.470
|
60.733
|
54.139
|
51.241
|
50.095
|
-
|
-
|
Referentieprijs
2 |
77,05
|
70,92
|
89,12
|
94,97
|
81,68
|
96,06
|
96,06
|
96,06
|
Datum van publicatie
|
18/11/19
|
10/11/20
|
9/11/21
|
7/11/22
|
8/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.500
|
2.326
|
2.111
|
2.400
|
2.191
|
2.191
|
2.304
|
2.448
|
EBITDA
1 |
532
|
528
|
495
|
590
|
459
|
473,5
|
557,8
|
607,1
|
Bedrijfsresultaat (EBIT)
1 |
283
|
277
|
251
|
349
|
224
|
233,2
|
307,8
|
358,7
|
Operationele Marge
|
11,32%
|
11,91%
|
11,89%
|
14,54%
|
10,22%
|
10,64%
|
13,36%
|
14,65%
|
Resultaat voor belastingen (EBT)
1 |
70
|
-503
|
135
|
206
|
160
|
148,2
|
221,5
|
246
|
Nettowinst (verlies)
1 |
505
|
-508
|
220
|
927
|
178
|
154,4
|
200,4
|
275
|
Nettomarge
|
20,2%
|
-21,84%
|
10,42%
|
38,62%
|
8,12%
|
7,05%
|
8,7%
|
11,23%
|
WPA
2 |
8,030
|
-8,390
|
3,590
|
16,41
|
3,310
|
3,295
|
4,524
|
6,031
|
Free Cash Flow
1 |
74
|
175
|
361
|
80
|
124
|
300,9
|
260,7
|
285,5
|
FCF-marge
|
2,96%
|
7,52%
|
17,1%
|
3,33%
|
5,66%
|
13,74%
|
11,32%
|
11,66%
|
Kasstroomconversie (ebitda)
|
13,91%
|
33,14%
|
72,93%
|
13,56%
|
27,02%
|
63,56%
|
46,73%
|
47,03%
|
Kasstroomconversie (nettowinst)
|
14,65%
|
-
|
164,09%
|
8,63%
|
69,66%
|
194,9%
|
130,12%
|
103,81%
|
Dividend per aandeel
2 |
1,050
|
1,100
|
1,150
|
1,270
|
-
|
1,617
|
1,747
|
1,878
|
Datum van publicatie
|
18/11/19
|
10/11/20
|
9/11/21
|
7/11/22
|
8/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
591
|
512
|
604
|
644
|
631
|
525
|
603
|
546
|
518
|
473
|
574,7
|
584
|
562,4
|
504,9
|
606
|
EBITDA
1 |
149
|
106
|
163
|
174
|
147
|
108
|
145
|
133
|
74
|
70
|
121,6
|
141,7
|
140,5
|
111,6
|
150,5
|
Bedrijfsresultaat (EBIT)
1 |
85
|
46
|
101
|
114
|
87
|
50
|
87
|
73
|
14
|
16
|
62,54
|
81,63
|
79,2
|
49,85
|
88,93
|
Operationele Marge
|
14,38%
|
8,98%
|
16,72%
|
17,7%
|
13,79%
|
9,52%
|
14,43%
|
13,37%
|
2,7%
|
3,38%
|
10,88%
|
13,98%
|
14,08%
|
9,87%
|
14,68%
|
Resultaat voor belastingen (EBT)
1 |
31
|
37
|
58
|
52
|
61
|
50
|
91
|
57
|
-38
|
4
|
45,5
|
55,5
|
54
|
37
|
58
|
Nettowinst (verlies)
1 |
43
|
48
|
786
|
36
|
57
|
40
|
91
|
50
|
-4
|
26
|
34,22
|
55,04
|
50,34
|
32,51
|
59,24
|
Nettomarge
|
7,28%
|
9,38%
|
130,13%
|
5,59%
|
9,03%
|
7,62%
|
15,09%
|
9,16%
|
-0,77%
|
5,5%
|
5,95%
|
9,43%
|
8,95%
|
6,44%
|
9,78%
|
WPA
2 |
0,7200
|
0,8300
|
13,69
|
0,6500
|
1,040
|
0,7300
|
1,670
|
0,9400
|
-0,0700
|
0,5100
|
0,8881
|
1,403
|
1,236
|
0,7318
|
1,528
|
Dividend per aandeel
2 |
0,3000
|
0,3000
|
0,3000
|
0,3350
|
0,3350
|
0,3350
|
0,3350
|
0,3850
|
-
|
-
|
0,3974
|
0,4228
|
0,4228
|
0,4384
|
0,4384
|
Datum van publicatie
|
9/11/21
|
1/02/22
|
26/04/22
|
26/07/22
|
7/11/22
|
31/01/23
|
2/05/23
|
25/07/23
|
8/11/23
|
30/01/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.435
|
1.399
|
1.760
|
624
|
935
|
999
|
1.042
|
1.135
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,697
x
|
2,65
x
|
3,556
x
|
1,058
x
|
2,037
x
|
2,11
x
|
1,867
x
|
1,869
x
|
Free Cash Flow
1 |
74
|
175
|
361
|
80
|
124
|
301
|
261
|
286
|
ROE (netto-inkomsten/eigen vermogen)
|
4,5%
|
5,18%
|
7,6%
|
10,8%
|
27,1%
|
7,86%
|
9,82%
|
11,1%
|
ROA (netto-inkomsten/totale activa)
|
2,02%
|
2,42%
|
3,26%
|
5,02%
|
3,59%
|
3,74%
|
4,31%
|
4,83%
|
Totale activa
1 |
24.944
|
-20.986
|
6.745
|
18.461
|
4.961
|
4.128
|
4.653
|
5.695
|
Nettoactief per aandeel
2 |
56,70
|
49,80
|
44,90
|
57,50
|
-
|
58,30
|
58,40
|
59,90
|
Cashflow per aandeel
2 |
3,620
|
5,130
|
7,640
|
3,450
|
5,440
|
7,710
|
9,410
|
11,30
|
Capex
1 |
154
|
138
|
105
|
113
|
170
|
153
|
145
|
168
|
Capex/omzet
|
6,16%
|
5,93%
|
4,97%
|
4,71%
|
7,76%
|
6,97%
|
6,29%
|
6,85%
|
Datum van publicatie
|
18/11/19
|
10/11/20
|
9/11/21
|
7/11/22
|
8/11/23
|
-
|
-
|
-
|
Laatste slotkoers
96,06
USD Gemiddelde koersdoel
106,8
USD Spread / Gemiddelde doel +11,20% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,94% | 4,81 mld. | | -0,19% | 74,89 mld. | | +0,09% | 46,52 mld. | | -4,19% | 30,82 mld. | | +9,85% | 18,19 mld. | | -10,05% | 11,54 mld. | | +6,39% | 11,24 mld. | | -8,09% | 9,73 mld. | | +2,79% | 9,4 mld. | | +6,35% | 9,37 mld. |
Gediversifieerde chemicaliën
|