ASICS CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 6.709 JPY | +1,64% |
|
+1,13% | +51,86% |
| 16/04 | ASICS kondigt de NIMBUS MIRAI hardloopschoen aan | CI |
| 15/03 | ASICS CORPORATION : Nomura herhaalt koopadvies | ZM |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 331.767 | 362.404 | 466.756 | 533.755 | 809.538 | 1.213.164 | - | - |
| Bedrijfswaarde 1 | 373.166 | 383.933 | 480.931 | 606.170 | 827.650 | 1.200.241 | 1.180.315 | 1.159.016 |
| K/w-verhouding | 47,9 x | -22,5 x | 49,6 x | 26,8 x | 22,9 x | 31,1 x | 26,5 x | 23,2 x |
| Dividendrendement | 1,65% | 1,21% | 0,94% | 1,37% | 1,47% | 1,07% | 1,3% | 1,47% |
| Marktkapitalisatie/omzet | 0,88 x | 1,1 x | 1,16 x | 1,1 x | 1,42 x | 1,99 x | 1,86 x | 1,75 x |
| Bedrijfswaarde/omzet | 0,99 x | 1,17 x | 1,19 x | 1,25 x | 1,45 x | 1,97 x | 1,81 x | 1,67 x |
| Bedrijfswaarde/EBITDA | 15,8 x | 38,3 x | 13,4 x | 12,1 x | 11,7 x | 14,8 x | 12,9 x | 11,5 x |
| Bedrijfswaarde/FCF | 143 x | 39,6 x | 12,3 x | -16,9 x | 11,1 x | 27,2 x | 23,2 x | 21,5 x |
| FCF Yield | 0,7% | 2,53% | 8,1% | -5,92% | 9,01% | 3,67% | 4,31% | 4,64% |
| Price to Book | 2,19 x | 2,87 x | 3,2 x | 3,13 x | 3,95 x | 5,83 x | 5,14 x | 4,54 x |
| Aantal aandelen (in duizenden) | 182.691 | 183.032 | 183.042 | 183.169 | 183.236 | 180.826 | - | - |
| Referentieprijs 2 | 1.816 | 1.980 | 2.550 | 2.914 | 4.418 | 6.709 | 6.709 | 6.709 |
| Datum van publicatie | 14/02/20 | 12/02/21 | 10/02/22 | 10/02/23 | 9/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 378.050 | 328.784 | 404.082 | 484.601 | 570.463 | 608.717 | 650.514 | 693.777 |
| EBITDA 1 | 23.556 | 10.029 | 35.996 | 50.002 | 70.719 | 80.967 | 91.224 | 100.743 |
| Bedrijfsresultaat (EBIT) 1 | 10.634 | -3.953 | 21.945 | 34.002 | 54.215 | 62.161 | 71.433 | 81.003 |
| Operationele Marge | 2,81% | -1,2% | 5,43% | 7,02% | 9,5% | 10,21% | 10,98% | 11,68% |
| Resultaat voor belastingen (EBT) 1 | 10.207 | -16.060 | 14.120 | 28.703 | 50.572 | 56.535 | 66.499 | 77.061 |
| Nettowinst (verlies) 1 | 7.097 | -16.126 | 9.402 | 19.887 | 35.272 | 39.451 | 46.075 | 52.709 |
| Nettomarge | 1,88% | -4,9% | 2,33% | 4,1% | 6,18% | 6,48% | 7,08% | 7,6% |
| WPA 2 | 37,91 | -88,17 | 51,38 | 108,6 | 192,5 | 216,0 | 252,9 | 289,5 |
| Free Cash Flow 1 | 2.607 | 9.696 | 38.979 | -35.908 | 74.569 | 44.097 | 50.815 | 53.832 |
| FCF-marge | 0,69% | 2,95% | 9,65% | -7,41% | 13,07% | 7,24% | 7,81% | 7,76% |
| Kasstroomconversie (ebitda) | 11,07% | 96,68% | 108,29% | - | 105,44% | 54,46% | 55,7% | 53,44% |
| Kasstroomconversie (nettowinst) | 36,73% | - | 414,58% | - | 211,41% | 111,78% | 110,29% | 102,13% |
| Dividend per aandeel 2 | 30,00 | 24,00 | 24,00 | 40,00 | 65,00 | 71,67 | 87,24 | 98,71 |
| Datum van publicatie | 14/02/20 | 12/02/21 | 10/02/22 | 10/02/23 | 9/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 190.846 | 146.897 | 209.478 | 112.729 | 81.875 | 105.329 | 119.751 | 225.080 | 137.988 | 121.533 | 259.521 | 152.297 | 137.782 | 290.079 | 158.026 | 122.358 | 165.075 | 148.475 | 311.600 | 168.925 | 131.275 | 173.500 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 2.045 | -3.873 | 23.993 | 11.792 | -13.840 | 10.057 | 9.109 | 19.166 | 16.885 | -2.049 | 14.836 | 22.120 | 11.490 | 33.610 | 22.195 | -1.590 | 24.450 | 12.850 | 35.400 | 24.125 | 1.900 | 26.700 |
| Operationele Marge | 1,07% | -2,64% | 11,45% | 10,46% | -16,9% | 9,55% | 7,61% | 8,52% | 12,24% | -1,69% | 5,72% | 14,52% | 8,34% | 11,59% | 14,05% | -1,3% | 14,81% | 8,65% | 11,36% | 14,28% | 1,45% | 15,39% |
| Resultaat voor belastingen (EBT) 1 | - | -9.308 | 19.072 | 10.082 | - | 10.943 | 7.558 | 18.501 | 15.079 | -4.877 | - | 21.605 | 11.794 | 33.399 | 21.829 | -4.656 | 23.950 | 12.850 | - | 24.350 | -950 | - |
| Nettowinst (verlies) 1 | - | -6.266 | 12.350 | 6.723 | -9.671 | 8.725 | 4.837 | 13.562 | 9.683 | -3.358 | 6.325 | 16.310 | 8.486 | 24.796 | 15.484 | -5.008 | 16.900 | 8.650 | - | 15.900 | -2.350 | 19.500 |
| Nettomarge | - | -4,27% | 5,9% | 5,96% | -11,81% | 8,28% | 4,04% | 6,03% | 7,02% | -2,76% | 2,44% | 10,71% | 6,16% | 8,55% | 9,8% | -4,09% | 10,24% | 5,83% | - | 9,41% | -1,79% | 11,24% |
| WPA 2 | - | -34,29 | 67,50 | 36,73 | -52,85 | 47,67 | 26,41 | 74,08 | 52,87 | -18,35 | - | 89,05 | 46,31 | 135,4 | 84,51 | -27,35 | 85,68 | 38,69 | - | 82,92 | 19,35 | - |
| Dividend per aandeel | - | - | 12,00 | - | - | - | - | 16,00 | - | - | - | - | - | 25,00 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 14/02/20 | 13/08/20 | 13/08/21 | 5/11/21 | 10/02/22 | 11/05/22 | 12/08/22 | 12/08/22 | 11/11/22 | 10/02/23 | 10/02/23 | 10/05/23 | 8/08/23 | 8/08/23 | 10/11/23 | 9/02/24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 41.399 | 21.529 | 14.175 | 72.415 | 18.112 | - | - | - |
| Nettokaspositie 1 | - | - | - | - | - | 12.923 | 32.849 | 54.148 |
| Hefboom (schuld/ebitda) | 1,757 x | 2,147 x | 0,3938 x | 1,448 x | 0,2561 x | - | - | - |
| Free Cash Flow 1 | 2.607 | 9.696 | 38.979 | -35.908 | 74.569 | 44.097 | 50.815 | 53.832 |
| ROE (netto-inkomsten/eigen vermogen) | 4,5% | -11,6% | 6,9% | 12,6% | 18,8% | 19,1% | 20,4% | 21,1% |
| ROA (netto-inkomsten/totale activa) | 3,26% | -2,13% | 6,53% | 8,02% | 11,4% | 11,5% | 13,6% | 14,7% |
| Totale activa 1 | 218.009 | 756.212 | 143.993 | 247.949 | 309.485 | 343.802 | 339.411 | 358.566 |
| Nettoactief per aandeel 2 | 830,0 | 690,0 | 798,0 | 931,0 | 1.118 | 1.150 | 1.306 | 1.478 |
| Cashflow per aandeel 2 | 107,0 | -13,20 | 128,0 | 196,0 | 283,0 | -5,800 | 307,0 | 346,0 |
| Capex 1 | 10.795 | 8.404 | 9.415 | 10.570 | 15.882 | 13.667 | 14.067 | 14.333 |
| Capex/omzet | 2,86% | 2,56% | 2,33% | 2,18% | 2,78% | 2,25% | 2,16% | 2,07% |
| Datum van publicatie | 14/02/20 | 12/02/21 | 10/02/22 | 10/02/23 | 9/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
7
Laatste slotkoers
6.709
JPY
Gemiddelde koersdoel
7.289
JPY
Spread / Gemiddelde doel
+8,64%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +51,86% | 7,71 mld. | |
| -13,31% | 142 mld. | |
| +25,38% | 44,01 mld. | |
| -8,00% | 4,87 mld. | |
| +0,54% | 3,3 mld. | |
| +14,74% | 1,64 mld. | |
| +36,89% | 1,25 mld. | |
| -19,02% | 872 mln. | |
| -11,61% | 688 mln. | |
| +6,60% | 398 mln. |
- Beurs
- Aandelen
- Koers 7936
- Financiën ASICS Corporation
