ASMEDIA TECHNOLOGY INC. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.840 TWD | -3,41% |
|
-5,64% | +1,38% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 39.445 | 108.680 | 125.977 | 46.474 | 125.895 | 127.629 | - |
| Bedrijfswaarde 1 | 37.544 | 106.109 | 124.275 | 45.216 | 123.964 | 121.988 | 119.136 |
| K/w-verhouding | 40,9 x | 35,6 x | 39,4 x | 17,7 x | 56,7 x | 29,6 x | 19,9 x |
| Dividendrendement | 1,83% | 1,53% | 1,43% | 2,99% | - | 1,85% | 2,71% |
| Marktkapitalisatie/omzet | 10,5 x | 15,6 x | 21 x | 8,86 x | 19,7 x | 14,3 x | 11,1 x |
| Bedrijfswaarde/omzet | 10 x | 15,2 x | 20,7 x | 8,62 x | 19,4 x | 13,7 x | 10,4 x |
| Bedrijfswaarde/EBITDA | 27,9 x | 39,7 x | 57 x | 27,9 x | 56,3 x | 34,7 x | 25,1 x |
| Bedrijfswaarde/FCF | 29,1 x | 48,2 x | 96,1 x | 28,7 x | 40,1 x | 33,1 x | 23 x |
| FCF Yield | 3,44% | 2,08% | 1,04% | 3,48% | 2,49% | 3,02% | 4,35% |
| Price to Book | 15,3 x | 7,71 x | 7,74 x | 3,03 x | 6,43 x | 5,8 x | 5,01 x |
| Aantal aandelen (in duizenden) | 60.038 | 69.223 | 69.218 | 69.365 | 69.364 | 69.364 | - |
| Referentieprijs 2 | 657,0 | 1.570 | 1.820 | 670,0 | 1.815 | 1.840 | 1.840 |
| Datum van publicatie | 23/02/20 | 15/03/21 | 16/03/22 | 10/03/23 | 29/02/24 | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.746 | 6.987 | 6.009 | 5.248 | 6.401 | 8.903 | 11.475 |
| EBITDA 1 | 1.344 | 2.676 | 2.182 | 1.619 | 2.204 | 3.517 | 4.740 |
| Bedrijfsresultaat (EBIT) 1 | 1.169 | 2.473 | 1.938 | 1.301 | 1.823 | 3.174 | 4.494 |
| Operationele Marge | 31,21% | 35,39% | 32,25% | 24,78% | 28,47% | 35,66% | 39,17% |
| Resultaat voor belastingen (EBT) 1 | 1.162 | 3.345 | 3.566 | 2.910 | 2.569 | 4.838 | 7.354 |
| Nettowinst (verlies) 1 | 965,2 | 2.928 | 3.193 | 2.617 | 2.228 | 4.237 | 6.347 |
| Nettomarge | 25,77% | 41,9% | 53,14% | 49,87% | 34,81% | 47,59% | 55,31% |
| WPA 2 | 16,08 | 44,16 | 46,23 | 37,86 | 32,03 | 62,13 | 92,24 |
| Free Cash Flow 1 | 1.292 | 2.202 | 1.293 | 1.576 | 3.088 | 3.684 | 5.185 |
| FCF-marge | 34,49% | 31,52% | 21,53% | 30,02% | 48,25% | 41,38% | 45,19% |
| Kasstroomconversie (ebitda) | 96,1% | 82,31% | 59,28% | 97,32% | 140,15% | 104,73% | 109,38% |
| Kasstroomconversie (nettowinst) | 133,84% | 75,21% | 40,51% | 60,2% | 138,6% | 86,95% | 81,7% |
| Dividend per aandeel 2 | 12,00 | 24,00 | 26,00 | 20,00 | - | 34,08 | 49,79 |
| Datum van publicatie | 23/02/20 | 15/03/21 | 16/03/22 | 10/03/23 | 29/02/24 | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.786 | 1.172 | 1.463 | 1.440 | 1.337 | 1.008 | 1.399 | 1.558 | 1.734 | 1.711 | 1.907 | 2.057 | 2.493 | 2.533 | 2.471 |
| EBITDA 1 | 709,6 | 384,3 | 492,3 | 479,7 | 409 | 238,1 | 411,4 | 493,4 | 558 | 740,9 | 750,8 | 784,1 | 999,1 | 1.086 | 1.089 |
| Bedrijfsresultaat (EBIT) 1 | 645,9 | 316,5 | 418,3 | 400,6 | 328,3 | 153,4 | 322,1 | 402 | 459,8 | 638,6 | 684,4 | 706,2 | 926,1 | 920,6 | 867,7 |
| Operationele Marge | 36,16% | 27,01% | 28,59% | 27,83% | 24,55% | 15,22% | 23,03% | 25,81% | 26,52% | 37,33% | 35,89% | 34,34% | 37,15% | 36,35% | 35,12% |
| Resultaat voor belastingen (EBT) 1 | 1.123 | 756,1 | 931,6 | 826,5 | 818,4 | 333,5 | 439,6 | 587,8 | 762,1 | 779,1 | 1.001 | 1.028 | 1.436 | 1.320 | 1.607 |
| Nettowinst (verlies) 1 | 1.005 | 711 | 848,6 | 709,1 | 744,3 | 315,3 | 389,3 | 490 | 673,9 | 675 | 837 | 877,5 | 1.268 | 1.261 | 1.446 |
| Nettomarge | 56,29% | 60,67% | 57,99% | 49,25% | 55,65% | 31,28% | 27,83% | 31,46% | 38,86% | 39,45% | 43,89% | 42,66% | 50,85% | 49,8% | 58,52% |
| WPA 2 | 14,51 | 10,29 | 12,23 | 10,22 | 10,76 | 4,560 | 5,600 | 7,050 | 9,740 | 9,690 | 12,28 | 12,53 | 18,32 | 18,86 | 21,72 |
| Dividend per aandeel 2 | - | - | - | - | - | 20,00 | - | - | - | - | - | - | - | 34,69 | - |
| Datum van publicatie | 10/11/21 | 16/03/22 | 12/05/22 | 10/08/22 | 11/11/22 | 10/03/23 | 12/05/23 | 11/08/23 | 10/11/23 | 29/02/24 | - | - | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 1.901 | 2.571 | 1.702 | 1.259 | 1.931 | 5.641 | 8.493 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 1.292 | 2.202 | 1.293 | 1.576 | 3.088 | 3.684 | 5.185 |
| ROE (netto-inkomsten/eigen vermogen) | 39,3% | 35,1% | 21% | 16,6% | 12,8% | 21,9% | 27,7% |
| ROA (netto-inkomsten/totale activa) | 28,9% | 30,6% | 19% | 14,7% | 11,3% | 14,3% | 18,1% |
| Totale activa 1 | 3.335 | 9.571 | 16.813 | 17.865 | 19.722 | 29.713 | 35.150 |
| Nettoactief per aandeel 2 | 43,00 | 204,0 | 235,0 | 221,0 | 282,0 | 317,0 | 367,0 |
| Cashflow per aandeel 2 | 24,20 | 35,30 | 21,90 | 28,50 | 49,60 | 64,00 | 60,00 |
| Capex 1 | 164 | 148 | 220 | 406 | 363 | 226 | 710 |
| Capex/omzet | 4,38% | 2,11% | 3,65% | 7,74% | 5,67% | 2,54% | 6,19% |
| Datum van publicatie | 23/02/20 | 15/03/21 | 16/03/22 | 10/03/23 | 29/02/24 | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
8
Laatste slotkoers
1.840
TWD
Gemiddelde koersdoel
2.658
TWD
Spread / Gemiddelde doel
+44,45%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +1,38% | 4,09 mld. | |
| +82,86% | 2.268 mld. | |
| +34,91% | 631 mld. | |
| +16,74% | 607 mld. | |
| +4,76% | 252 mld. | |
| +24,56% | 203 mld. | |
| +7,16% | 165 mld. | |
| +39,69% | 133 mld. | |
| -38,95% | 132 mld. | |
| +43,46% | 110 mld. |
- Beurs
- Aandelen
- Koers 5269
- Financiën ASMedia Technology Inc.
