slotkoers
Taipei Exchange
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.020
TWD
|
+4,50%
|
|
+0,67%
|
-3,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.783
|
58.859
|
122.540
|
63.728
|
118.001
|
114.218
|
-
|
-
|
Bedrijfswaarde
1 |
31.308
|
57.396
|
120.586
|
60.924
|
116.016
|
111.328
|
109.841
|
108.169
|
K/w-verhouding
|
39,3
x
|
58,4
x
|
93,4
x
|
30,4
x
|
117
x
|
63
x
|
42,7
x
|
28,5
x
|
Dividendrendement
|
1,88%
|
1,52%
|
0,98%
|
2,67%
|
0,64%
|
1,21%
|
1,83%
|
2,79%
|
Marktkapitalisatie/omzet
|
13,2
x
|
19,2
x
|
33,7
x
|
12,2
x
|
37,7
x
|
23,9
x
|
16,9
x
|
11,2
x
|
Bedrijfswaarde/omzet
|
12,6
x
|
18,7
x
|
33,1
x
|
11,7
x
|
37,1
x
|
23,3
x
|
16,2
x
|
10,6
x
|
Bedrijfswaarde/EBITDA
|
26,9
x
|
38,8
x
|
64,4
x
|
22,7
x
|
83,7
x
|
52,3
x
|
32,1
x
|
20,6
x
|
Bedrijfswaarde/FCF
|
34
x
|
52,7
x
|
75,6
x
|
27,8
x
|
297
x
|
64,5
x
|
41,5
x
|
-
|
FCF Yield
|
2,94%
|
1,9%
|
1,32%
|
3,59%
|
0,34%
|
1,55%
|
2,41%
|
-
|
Price to Book
|
12,4
x
|
19,5
x
|
34,6
x
|
14,2
x
|
30,8
x
|
21,5
x
|
21,5
x
|
14,8
x
|
Aantal aandelen (in duizenden)
|
37.603
|
37.752
|
37.810
|
37.821
|
37.821
|
37.821
|
-
|
-
|
Referentieprijs
2 |
871,8
|
1.559
|
3.241
|
1.685
|
3.120
|
3.020
|
3.020
|
3.020
|
Datum van publicatie
|
2/03/20
|
8/03/21
|
8/03/22
|
23/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.484
|
3.064
|
3.638
|
5.210
|
3.130
|
4.774
|
6.776
|
10.170
|
EBITDA
1 |
1.163
|
1.478
|
1.871
|
2.689
|
1.385
|
2.128
|
3.418
|
5.243
|
Bedrijfsresultaat (EBIT)
1 |
1.008
|
1.271
|
1.652
|
2.449
|
1.080
|
2.052
|
3.240
|
5.217
|
Operationele Marge
|
40,59%
|
41,48%
|
45,42%
|
47%
|
34,49%
|
42,99%
|
47,82%
|
51,3%
|
Resultaat voor belastingen (EBT)
1 |
1.011
|
1.227
|
1.610
|
2.615
|
1.195
|
2.222
|
3.330
|
-
|
Nettowinst (verlies)
1 |
831,2
|
1.005
|
1.313
|
2.106
|
1.007
|
1.850
|
2.730
|
3.999
|
Nettomarge
|
33,46%
|
32,79%
|
36,09%
|
40,41%
|
32,16%
|
38,76%
|
40,29%
|
39,32%
|
WPA
2 |
22,17
|
26,71
|
34,70
|
55,35
|
26,66
|
47,96
|
70,73
|
105,9
|
Free Cash Flow
1 |
919,7
|
1.090
|
1.595
|
2.189
|
390
|
1.726
|
2.650
|
-
|
FCF-marge
|
37,02%
|
35,57%
|
43,84%
|
42,02%
|
12,46%
|
36,15%
|
39,11%
|
-
|
Kasstroomconversie (ebitda)
|
79,1%
|
73,71%
|
85,23%
|
81,41%
|
28,15%
|
81,11%
|
77,52%
|
-
|
Kasstroomconversie (nettowinst)
|
110,64%
|
108,45%
|
121,46%
|
103,97%
|
38,74%
|
93,27%
|
97,06%
|
-
|
Dividend per aandeel
2 |
16,36
|
23,64
|
31,82
|
45,00
|
20,00
|
36,47
|
55,19
|
84,40
|
Datum van publicatie
|
2/03/20
|
8/03/21
|
8/03/22
|
23/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
939
|
1.031
|
1.152
|
1.425
|
1.307
|
1.327
|
669,4
|
674,2
|
796,7
|
984,2
|
1.004
|
1.096
|
1.262
|
1.421
|
1.314
|
EBITDA
1 |
496,1
|
551,2
|
601,7
|
751,4
|
-
|
685
|
288,2
|
291,6
|
339,5
|
466,2
|
440
|
503,3
|
585
|
696,7
|
699,6
|
Bedrijfsresultaat (EBIT)
1 |
441
|
496
|
545,5
|
694,2
|
592,6
|
616,6
|
209,4
|
214,9
|
263,2
|
392
|
392,4
|
454,9
|
562,7
|
640,2
|
587,4
|
Operationele Marge
|
46,97%
|
48,09%
|
47,37%
|
48,71%
|
45,35%
|
46,48%
|
31,29%
|
31,88%
|
33,04%
|
39,83%
|
39,1%
|
41,51%
|
44,58%
|
45,04%
|
44,71%
|
Resultaat voor belastingen (EBT)
1 |
433,7
|
497,2
|
589,1
|
711,4
|
746,1
|
568,3
|
229,4
|
283,3
|
339,5
|
342,6
|
419
|
487,3
|
607,7
|
708,7
|
537
|
Nettowinst (verlies)
1 |
344,3
|
420,4
|
468,1
|
563,4
|
598,3
|
475,8
|
186,3
|
240,4
|
270,5
|
309,7
|
353,7
|
401,6
|
486
|
564
|
503,7
|
Nettomarge
|
36,66%
|
40,76%
|
40,65%
|
39,53%
|
45,79%
|
35,86%
|
27,83%
|
35,65%
|
33,95%
|
31,47%
|
35,24%
|
36,65%
|
38,5%
|
39,68%
|
38,34%
|
WPA
2 |
9,100
|
11,12
|
12,37
|
14,87
|
15,77
|
12,42
|
4,920
|
6,370
|
7,150
|
8,200
|
9,234
|
10,48
|
12,70
|
14,73
|
13,33
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38,33
|
-
|
-
|
Datum van publicatie
|
9/11/21
|
8/03/22
|
10/05/22
|
12/08/22
|
11/11/22
|
23/03/23
|
12/05/23
|
10/08/23
|
13/11/23
|
14/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.475
|
1.463
|
1.954
|
2.804
|
1.984
|
2.890
|
4.378
|
6.050
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
920
|
1.090
|
1.595
|
2.189
|
390
|
1.726
|
2.650
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
33,5%
|
34,8%
|
40,1%
|
52,4%
|
24,2%
|
41,7%
|
59%
|
48,6%
|
ROA (netto-inkomsten/totale activa)
|
26,6%
|
26,6%
|
31,8%
|
40,2%
|
19,2%
|
30,1%
|
40,2%
|
-
|
Totale activa
1 |
3.126
|
3.771
|
4.134
|
5.242
|
5.236
|
6.146
|
6.797
|
-
|
Nettoactief per aandeel
2 |
70,00
|
79,90
|
93,80
|
119,0
|
101,0
|
141,0
|
141,0
|
204,0
|
Cashflow per aandeel
2 |
29,80
|
31,90
|
44,60
|
75,90
|
38,80
|
50,60
|
70,60
|
-
|
Capex
1 |
81,6
|
87
|
93,1
|
120
|
129
|
117
|
122
|
200
|
Capex/omzet
|
3,29%
|
2,84%
|
2,56%
|
2,31%
|
4,11%
|
2,44%
|
1,8%
|
1,97%
|
Datum van publicatie
|
2/03/20
|
8/03/21
|
8/03/22
|
23/03/23
|
14/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3.020
TWD Gemiddelde koersdoel
3.343
TWD Spread / Gemiddelde doel +10,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,21% | 3,5 mld. | | +77,16% | 2.159 mld. | | +20,41% | 623 mld. | | +31,87% | 622 mld. | | +6,78% | 254 mld. | | +14,54% | 185 mld. | | +4,12% | 162 mld. | | +34,57% | 127 mld. | | +35,67% | 105 mld. | | +1,72% | 100 mld. |
Halfgeleiders - Andere
|