Beurs gesloten -
Nyse
22:00:02 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,97
USD
|
+0,46%
|
|
+1,85%
|
+2,71%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
3.459
|
2.578
|
3.330
|
3.410
|
3.179
|
3.257
|
-
|
Bedrijfswaarde
1 |
3.459
|
2.578
|
3.330
|
3.410
|
3.179
|
3.257
|
3.257
|
K/w-verhouding
|
11,5
x
|
9,17
x
|
10,4
x
|
9,87
x
|
18,9
x
|
10,4
x
|
9,28
x
|
Dividendrendement
|
3,13%
|
4,22%
|
3,36%
|
3,51%
|
3,97%
|
4,04%
|
4,15%
|
Marktkapitalisatie/omzet
|
2,84
x
|
2,02
x
|
3,15
x
|
2,71
x
|
2,88
x
|
2,44
x
|
2,3
x
|
Bedrijfswaarde/omzet
|
2,84
x
|
2,02
x
|
3,15
x
|
2,71
x
|
2,88
x
|
2,44
x
|
2,3
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,95
x
|
0,7
x
|
0,88
x
|
0,91
x
|
0,81
x
|
0,8
x
|
0,76
x
|
Aantal aandelen (in duizenden)
|
156.937
|
151.205
|
147.418
|
147.693
|
148.613
|
148.251
|
-
|
Referentieprijs
2 |
22,04
|
17,05
|
22,59
|
23,09
|
21,39
|
21,97
|
21,97
|
Datum van publicatie
|
23/01/20
|
21/01/21
|
20/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
1.216
|
1.277
|
1.058
|
1.259
|
1.103
|
1.334
|
1.414
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
416,6
|
393
|
348
|
493
|
289
|
534,5
|
580,6
|
Operationele Marge
|
34,24%
|
30,77%
|
32,89%
|
39,17%
|
26,21%
|
40,07%
|
41,06%
|
Resultaat voor belastingen (EBT)
1 |
407
|
327
|
436,3
|
459,6
|
206,1
|
414,1
|
471,2
|
Nettowinst (verlies)
1 |
312
|
288
|
333,9
|
354,6
|
171,5
|
324,2
|
358,8
|
Nettomarge
|
25,65%
|
22,55%
|
31,55%
|
28,17%
|
15,55%
|
24,31%
|
25,38%
|
WPA
2 |
1,910
|
1,860
|
2,180
|
2,340
|
1,130
|
2,119
|
2,368
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,6900
|
0,7200
|
0,7600
|
0,8100
|
0,8500
|
0,8871
|
0,9114
|
Datum van publicatie
|
23/01/20
|
21/01/21
|
20/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
269,9
|
268,3
|
262,2
|
296,3
|
340,1
|
355,6
|
336,1
|
328,3
|
320,8
|
122,4
|
322,8
|
330,2
|
338,6
|
342,6
|
344,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
88
|
86
|
88,92
|
110
|
139
|
154
|
149
|
133
|
125
|
-117
|
125
|
131,4
|
136
|
136,4
|
136,1
|
Operationele Marge
|
32,6%
|
32,06%
|
33,91%
|
37,12%
|
40,87%
|
43,31%
|
44,33%
|
40,52%
|
38,96%
|
-95,6%
|
38,72%
|
39,8%
|
40,16%
|
39,83%
|
39,54%
|
Resultaat voor belastingen (EBT)
1 |
111,9
|
92,05
|
92,91
|
110,2
|
122,4
|
134,1
|
130,7
|
110,7
|
102,7
|
-138
|
101,2
|
103,4
|
105,7
|
105,1
|
106,6
|
Nettowinst (verlies)
1 |
84,66
|
74
|
71,39
|
83,95
|
93,4
|
105,9
|
100,5
|
84,28
|
80,37
|
-93,68
|
78,29
|
80,38
|
82,97
|
82,71
|
80,1
|
Nettomarge
|
31,36%
|
27,59%
|
27,22%
|
28,33%
|
27,47%
|
29,78%
|
29,9%
|
25,68%
|
25,05%
|
-76,54%
|
24,25%
|
24,34%
|
24,5%
|
24,14%
|
23,28%
|
WPA
2 |
0,5600
|
0,4900
|
0,4700
|
0,5600
|
0,6200
|
0,7000
|
0,6600
|
0,5600
|
0,5300
|
-0,6200
|
0,5200
|
0,5231
|
0,5364
|
0,5364
|
0,5236
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2250
|
0,2250
|
Datum van publicatie
|
21/10/21
|
20/01/22
|
21/04/22
|
21/07/22
|
20/10/22
|
26/01/23
|
20/04/23
|
20/07/23
|
19/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,44%
|
7,78%
|
8,6%
|
9,21%
|
4,45%
|
7,91%
|
8,39%
|
ROA (netto-inkomsten/totale activa)
|
0,99%
|
0,9%
|
1,02%
|
1%
|
0,45%
|
0,79%
|
0,84%
|
Totale activa
1 |
31.515
|
32.000
|
32.734
|
35.462
|
38.101
|
41.303
|
42.588
|
Nettoactief per aandeel
2 |
23,30
|
24,30
|
25,70
|
25,40
|
26,40
|
27,40
|
28,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
21/01/21
|
20/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Laatste slotkoers
21,97
USD Gemiddelde koersdoel
23,8
USD Spread / Gemiddelde doel +8,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,71% | 3,26 mld. | | +13,62% | 208 mld. | | +4,79% | 75,63 mld. | | +9,88% | 56,57 mld. | | +3,95% | 48,37 mld. | | +14,92% | 48,14 mld. | | +22,83% | 45,13 mld. | | +10,41% | 37,5 mld. | | -15,97% | 35,24 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|