Beurs gesloten -
London S.E.
17:35:06 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.635
GBX
|
-1,90%
|
|
+7,68%
|
+11,32%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.418
|
15.865
|
14.919
|
10.468
|
15.919
|
19.699
|
-
|
-
|
Bedrijfswaarde
1 |
17.482
|
17.946
|
16.299
|
12.232
|
18.184
|
21.760
|
21.469
|
21.575
|
K/w-verhouding
|
21
x
|
34,9
x
|
31,2
x
|
14,9
x
|
15,5
x
|
14,4
x
|
13,6
x
|
12,9
x
|
Dividendrendement
|
1,99%
|
-
|
1,41%
|
3,3%
|
2,88%
|
2,45%
|
2,61%
|
2,81%
|
Marktkapitalisatie/omzet
|
1,16
x
|
1,14
x
|
1,07
x
|
0,62
x
|
0,81
x
|
0,96
x
|
0,91
x
|
0,88
x
|
Bedrijfswaarde/omzet
|
1,1
x
|
1,29
x
|
1,17
x
|
0,72
x
|
0,92
x
|
1,06
x
|
1
x
|
0,96
x
|
Bedrijfswaarde/EBITDA
|
8,8
x
|
9,54
x
|
8,77
x
|
5,41
x
|
7,7
x
|
7,73
x
|
7,19
x
|
6,77
x
|
Bedrijfswaarde/FCF
|
21,1
x
|
15,1
x
|
18,9
x
|
25,9
x
|
27,7
x
|
17,4
x
|
19,4
x
|
20,4
x
|
FCF Yield
|
4,74%
|
6,64%
|
5,29%
|
3,87%
|
3,61%
|
5,75%
|
5,14%
|
4,91%
|
Price to Book
|
1,95
x
|
1,68
x
|
1,5
x
|
0,91
x
|
1,46
x
|
1,7
x
|
1,57
x
|
1,46
x
|
Aantal aandelen (in duizenden)
|
789.448
|
788.892
|
790.004
|
790.327
|
764.973
|
747.607
|
-
|
-
|
Referentieprijs
2 |
23,33
|
20,11
|
18,88
|
13,24
|
20,81
|
26,35
|
26,35
|
26,35
|
Datum van publicatie
|
5/11/19
|
3/11/20
|
9/11/21
|
8/11/22
|
7/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.824
|
13.937
|
13.884
|
16.997
|
19.750
|
20.585
|
21.549
|
22.499
|
EBITDA
1 |
1.986
|
1.881
|
1.858
|
2.261
|
2.361
|
2.815
|
2.988
|
3.188
|
Bedrijfsresultaat (EBIT)
1 |
1.421
|
1.024
|
1.011
|
1.435
|
1.513
|
1.949
|
2.049
|
2.164
|
Operationele Marge
|
8,98%
|
7,35%
|
7,28%
|
8,44%
|
7,66%
|
9,47%
|
9,51%
|
9,62%
|
Resultaat voor belastingen (EBT)
1 |
1.173
|
686
|
725
|
1.076
|
1.340
|
1.839
|
1.895
|
1.955
|
Nettowinst (verlies)
1 |
878
|
455
|
478
|
700
|
1.044
|
1.384
|
1.456
|
1.533
|
Nettomarge
|
5,55%
|
3,26%
|
3,44%
|
4,12%
|
5,29%
|
6,72%
|
6,76%
|
6,81%
|
WPA
2 |
1,111
|
0,5760
|
0,6050
|
0,8860
|
1,342
|
1,831
|
1,934
|
2,049
|
Free Cash Flow
1 |
829
|
1.192
|
862
|
473
|
657
|
1.251
|
1.105
|
1.059
|
FCF-marge
|
5,24%
|
8,55%
|
6,21%
|
2,78%
|
3,33%
|
6,08%
|
5,13%
|
4,71%
|
Kasstroomconversie (ebitda)
|
41,74%
|
63,37%
|
46,39%
|
20,92%
|
27,83%
|
44,44%
|
36,97%
|
33,24%
|
Kasstroomconversie (nettowinst)
|
94,42%
|
261,98%
|
180,33%
|
67,57%
|
62,93%
|
90,39%
|
75,88%
|
69,1%
|
Dividend per aandeel
2 |
0,4635
|
-
|
0,2670
|
0,4370
|
0,6000
|
0,6449
|
0,6878
|
0,7409
|
Datum van publicatie
|
5/11/19
|
3/11/20
|
9/11/21
|
8/11/22
|
7/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
7.646
|
6.291
|
6.313
|
7.571
|
7.882
|
9.115
|
9.560
|
10.190
|
9.734
|
10.506
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
682
|
-
|
369
|
642
|
706
|
729
|
684
|
829
|
951
|
-
|
Operationele Marge
|
8,92%
|
-
|
5,85%
|
8,48%
|
8,96%
|
8%
|
7,15%
|
8,14%
|
9,77%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
635
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
162
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
2,57%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
0,6030
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
0,2050
|
0,1380
|
0,2990
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/04/20
|
3/11/20
|
20/04/21
|
9/11/21
|
26/04/22
|
8/11/22
|
25/04/23
|
7/11/23
|
23/04/24
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
2.081
|
1.380
|
1.764
|
2.265
|
2.060
|
1.770
|
1.875
|
Nettokaspositie
1 |
936
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,106
x
|
0,7427
x
|
0,7802
x
|
0,9593
x
|
0,7319
x
|
0,5923
x
|
0,5883
x
|
Free Cash Flow
1 |
829
|
1.192
|
862
|
473
|
657
|
1.251
|
1.105
|
1.059
|
ROE (netto-inkomsten/eigen vermogen)
|
11,3%
|
6,75%
|
4,96%
|
6,55%
|
9,26%
|
12,2%
|
12%
|
12,1%
|
ROA (netto-inkomsten/totale activa)
|
7,69%
|
4,21%
|
2,85%
|
3,82%
|
5,41%
|
7,11%
|
7,1%
|
7,12%
|
Totale activa
1 |
11.413
|
10.805
|
16.784
|
18.335
|
19.308
|
19.458
|
20.514
|
21.520
|
Nettoactief per aandeel
2 |
12,00
|
11,90
|
12,60
|
14,50
|
14,30
|
15,50
|
16,80
|
18,10
|
Cashflow per aandeel
2 |
1,910
|
2,220
|
1,790
|
1,460
|
2,130
|
2,950
|
3,010
|
2,980
|
Capex
1 |
680
|
561
|
551
|
680
|
997
|
1.204
|
1.213
|
1.246
|
Capex/omzet
|
4,3%
|
4,03%
|
3,97%
|
4%
|
5,05%
|
5,85%
|
5,63%
|
5,54%
|
Datum van publicatie
|
5/11/19
|
3/11/20
|
9/11/21
|
8/11/22
|
7/11/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
26,35
GBP Gemiddelde koersdoel
25,9
GBP Spread / Gemiddelde doel -1,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,32% | 24,54 mld. | | -4,93% | 266 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | -9,29% | 22,65 mld. |
Voedselverwerking - Andere
|