Beurs gesloten -
Nyse
22:00:01 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
77,87
USD
|
+0,56%
|
|
-0,75%
|
+4,06%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.673
|
2.542
|
3.504
|
3.733
|
4.282
|
4.320
|
-
|
-
|
Bedrijfswaarde
1 |
4.673
|
2.542
|
3.504
|
3.733
|
4.282
|
4.320
|
4.320
|
4.320
|
K/w-verhouding
|
12,3
x
|
7,52
x
|
9,6
x
|
32,4
x
|
6,08
x
|
12,1
x
|
10,9
x
|
9,27
x
|
Dividendrendement
|
1,47%
|
2,54%
|
1,75%
|
1,61%
|
-
|
1,59%
|
1,72%
|
1,93%
|
Marktkapitalisatie/omzet
|
4,85
x
|
2,57
x
|
4,13
x
|
5,16
x
|
3,12
x
|
5,3
x
|
5,24
x
|
4,87
x
|
Bedrijfswaarde/omzet
|
4,85
x
|
2,57
x
|
4,13
x
|
5,16
x
|
3,12
x
|
5,3
x
|
5,24
x
|
4,87
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,69
x
|
0,37
x
|
0,54
x
|
0,73
x
|
0,74
x
|
0,71
x
|
0,65
x
|
0,6
x
|
Aantal aandelen (in duizenden)
|
95.335
|
80.738
|
69.806
|
59.958
|
57.218
|
55.477
|
-
|
-
|
Referentieprijs
2 |
49,02
|
31,49
|
50,20
|
62,26
|
74,83
|
77,87
|
77,87
|
77,87
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
964
|
989
|
848
|
723
|
1.373
|
815,7
|
823,8
|
886,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
464
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
402
|
362
|
389
|
124
|
739
|
343,2
|
337,3
|
346,3
|
Nettomarge
|
41,7%
|
36,6%
|
45,87%
|
17,15%
|
53,82%
|
42,08%
|
40,95%
|
39,06%
|
WPA
2 |
4,000
|
4,190
|
5,230
|
1,920
|
12,30
|
6,436
|
7,120
|
8,396
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7200
|
0,8000
|
0,8800
|
1,000
|
-
|
1,240
|
1,342
|
1,500
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
228
|
263
|
300
|
90
|
41
|
292
|
283
|
360
|
403
|
327
|
199,3
|
204,1
|
205,5
|
206,8
|
206,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
17
|
263
|
66
|
-47
|
11
|
94
|
81
|
125
|
157
|
376
|
83,93
|
86,58
|
88,25
|
84,47
|
81,39
|
Nettomarge
|
7,46%
|
100%
|
22%
|
-52,22%
|
26,83%
|
32,19%
|
28,62%
|
34,72%
|
38,96%
|
114,98%
|
42,11%
|
42,41%
|
42,95%
|
40,85%
|
39,39%
|
WPA
2 |
0,2200
|
3,740
|
0,9800
|
-0,7400
|
0,1800
|
1,520
|
1,340
|
2,060
|
2,600
|
6,400
|
1,540
|
1,599
|
1,656
|
1,644
|
1,608
|
Dividend per aandeel
2 |
0,2200
|
0,2200
|
0,2500
|
0,2500
|
-
|
0,2500
|
-
|
0,2800
|
0,2800
|
-
|
0,3100
|
0,3100
|
0,3100
|
0,3100
|
0,3410
|
Datum van publicatie
|
4/11/21
|
24/02/22
|
5/05/22
|
3/08/22
|
7/11/22
|
28/02/23
|
9/05/23
|
8/08/23
|
7/11/23
|
27/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,93%
|
3,85%
|
7,27%
|
4,7%
|
12%
|
5,9%
|
6,01%
|
6,03%
|
ROA (netto-inkomsten/totale activa)
|
2,8%
|
1,73%
|
2,8%
|
-
|
-
|
2,8%
|
2,8%
|
-
|
Totale activa
1 |
14.357
|
20.971
|
13.880
|
-
|
-
|
12.258
|
12.048
|
-
|
Nettoactief per aandeel
2 |
71,20
|
85,70
|
93,20
|
85,80
|
102,0
|
109,0
|
119,0
|
129,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
77,87
USD Gemiddelde koersdoel
104,2
USD Spread / Gemiddelde doel +33,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,06% | 4,32 mld. | | +43,10% | 64,88 mld. | | +15,84% | 52,08 mld. | | +12,26% | 48,97 mld. | | +20,14% | 44,39 mld. | | +27,12% | 35,29 mld. | | +12,94% | 30,02 mld. | | +53,14% | 29,35 mld. | | +26,24% | 25,74 mld. | | +11,09% | 21,07 mld. |
Schadeverzekeringen - Andere
|