Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32,28
USD
|
-0,62%
|
|
-2,83%
|
-11,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
3.028
|
2.593
|
2.821
|
2.625
|
2.741
|
2.433
|
-
|
Bedrijfswaarde
1 |
3.028
|
2.593
|
2.821
|
2.625
|
2.741
|
2.433
|
2.433
|
K/w-verhouding
|
15,6
x
|
17,1
x
|
11,4
x
|
11,8
x
|
14,4
x
|
12,5
x
|
9,47
x
|
Dividendrendement
|
2,56%
|
3,04%
|
2,92%
|
3,3%
|
3,34%
|
3,95%
|
4,03%
|
Marktkapitalisatie/omzet
|
4,44
x
|
3,71
x
|
4,09
x
|
3,66
x
|
3,82
x
|
2,87
x
|
2,59
x
|
Bedrijfswaarde/omzet
|
4,44
x
|
3,71
x
|
4,09
x
|
3,66
x
|
3,82
x
|
2,87
x
|
2,59
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,19
x
|
1,01
x
|
1,1
x
|
1,18
x
|
1,14
x
|
0,99
x
|
0,92
x
|
Aantal aandelen (in duizenden)
|
80.649
|
78.719
|
75.653
|
74.712
|
75.016
|
75.382
|
-
|
Referentieprijs
2 |
37,55
|
32,94
|
37,29
|
35,14
|
36,54
|
32,28
|
32,28
|
Datum van publicatie
|
21/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
681,8
|
698,3
|
689,7
|
717,7
|
716,8
|
848,1
|
937,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
297,7
|
294
|
284,8
|
295,4
|
310,2
|
353
|
436,9
|
Operationele Marge
|
43,67%
|
42,1%
|
41,29%
|
41,16%
|
43,27%
|
41,62%
|
46,59%
|
Resultaat voor belastingen (EBT)
1 |
231,3
|
186,3
|
318,8
|
280
|
239,9
|
285,8
|
390,7
|
Nettowinst (verlies)
1 |
193,5
|
152,6
|
252
|
222,6
|
190
|
220,6
|
304,3
|
Nettomarge
|
28,38%
|
21,85%
|
36,55%
|
31,02%
|
26,5%
|
26,01%
|
32,45%
|
WPA
2 |
2,410
|
1,930
|
3,260
|
2,970
|
2,530
|
2,583
|
3,408
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,9600
|
1,000
|
1,090
|
1,160
|
1,220
|
1,275
|
1,302
|
Datum van publicatie
|
21/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
170,6
|
178
|
164,4
|
180,6
|
180,1
|
192,5
|
166,9
|
179,9
|
182,8
|
187,2
|
177,1
|
216
|
225,9
|
229,2
|
225,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
72,07
|
66,2
|
61,27
|
69,2
|
76,38
|
88,56
|
73,2
|
74,55
|
81,09
|
81,36
|
70,82
|
71,25
|
102,6
|
106,5
|
101,6
|
Operationele Marge
|
42,25%
|
37,2%
|
37,26%
|
38,31%
|
42,4%
|
46,01%
|
43,87%
|
41,43%
|
44,36%
|
43,46%
|
39,99%
|
32,98%
|
45,41%
|
46,49%
|
44,97%
|
Resultaat voor belastingen (EBT)
1 |
90,93
|
55,8
|
52,96
|
74,73
|
69,96
|
82,3
|
42,95
|
64,55
|
65,54
|
66,87
|
59,86
|
36,69
|
90,14
|
97,34
|
90,74
|
Nettowinst (verlies)
1 |
71,6
|
44,81
|
40,72
|
59,26
|
55,1
|
67,56
|
32,69
|
52,27
|
51,05
|
53,94
|
46,8
|
26,57
|
70,39
|
76,28
|
70,46
|
Nettomarge
|
41,97%
|
25,18%
|
24,77%
|
32,81%
|
30,59%
|
35,1%
|
19,59%
|
29,05%
|
27,93%
|
28,81%
|
26,43%
|
12,3%
|
31,17%
|
33,29%
|
31,19%
|
WPA
2 |
0,9400
|
0,5900
|
0,5400
|
0,7900
|
0,7400
|
0,9000
|
0,4400
|
0,7000
|
0,6800
|
0,7200
|
0,6200
|
0,3267
|
0,7800
|
0,8567
|
0,7850
|
Dividend per aandeel
2 |
0,2800
|
0,2800
|
0,2800
|
0,2800
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3200
|
0,3140
|
0,3175
|
0,3175
|
0,3200
|
0,3220
|
Datum van publicatie
|
25/10/21
|
25/01/22
|
21/04/22
|
21/07/22
|
20/10/22
|
24/01/23
|
25/04/23
|
25/07/23
|
19/10/23
|
23/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,01%
|
6,14%
|
9,68%
|
9,51%
|
9,55%
|
8,23%
|
9,6%
|
ROA (netto-inkomsten/totale activa)
|
1,31%
|
0,83%
|
1,32%
|
1,18%
|
1,14%
|
1,07%
|
1,21%
|
Totale activa
1 |
14.773
|
18.382
|
19.095
|
18.868
|
16.662
|
20.620
|
25.235
|
Nettoactief per aandeel
2 |
31,60
|
32,50
|
33,80
|
29,70
|
32,10
|
32,70
|
35,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Laatste slotkoers
32,28
USD Gemiddelde koersdoel
38,8
USD Spread / Gemiddelde doel +20,20% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,66% | 2,43 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|