ATUL LTD Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 6.590 INR | +1,75% |
|
+2,17% | -7,73% |
| 26/04 | Atul Ltd rapporteert resultaten voor het volledige jaar dat eindigde op 31 maart 2024 | CI |
| 26/04 | Atul Ltd rapporteert resultaten voor het vierde kwartaal eindigend op 31 maart 2024 | CI |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 105.978 | 117.901 | 209.354 | 304.397 | 205.442 | 194.020 | - | - |
| Bedrijfswaarde 1 | 105.978 | 112.092 | 202.499 | 305.204 | 205.532 | 157.227 | 186.565 | 185.062 |
| K/w-verhouding | 24,3 x | 17,7 x | 32 x | 50,4 x | 40 x | 52,4 x | 39,3 x | 29,9 x |
| Dividendrendement | 0,42% | - | 0,28% | 0,24% | 0,36% | 0,35% | 0,45% | 0,6% |
| Marktkapitalisatie/omzet | 2,6 x | 2,83 x | 5,46 x | 5,9 x | 3,79 x | 3,57 x | 3,55 x | 3,07 x |
| Bedrijfswaarde/omzet | 2,6 x | 2,69 x | 5,28 x | 5,92 x | 3,79 x | 3,33 x | 3,42 x | 2,93 x |
| Bedrijfswaarde/EBITDA | 13,8 x | 12,4 x | 22,1 x | 33,5 x | 26,5 x | 24,7 x | 22,3 x | 17,7 x |
| Bedrijfswaarde/FCF | 54,3 x | 22,1 x | 51,2 x | -84,9 x | -122 x | 96,1 x | 67,3 x | 59,4 x |
| FCF Yield | 1,84% | 4,53% | 1,95% | -1,18% | -0,82% | 1,04% | 1,49% | 1,68% |
| Price to Book | 3,92 x | 3,74 x | 5,48 x | 6,88 x | 4,4 x | 3,3 x | 3,53 x | 3,23 x |
| Aantal aandelen (in duizenden) | 29.662 | 29.662 | 29.587 | 29.587 | 29.514 | 29.441 | - | - |
| Referentieprijs 2 | 3.573 | 3.975 | 7.076 | 10.288 | 6.961 | 6.590 | 6.590 | 6.590 |
| Datum van publicatie | 26/04/19 | 28/04/20 | 30/04/21 | 26/04/22 | 28/04/23 | 26/04/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 40.727 | 41.711 | 38.344 | 51.569 | 54.275 | 47.257 | 54.609 | 63.174 |
| EBITDA 1 | 7.668 | 9.020 | 9.171 | 9.114 | 7.748 | 6.367 | 8.370 | 10.467 |
| Bedrijfsresultaat (EBIT) 1 | 6.479 | 7.718 | 7.808 | 7.348 | 5.770 | 3.938 | 5.716 | 7.463 |
| Operationele Marge | 15,91% | 18,5% | 20,36% | 14,25% | 10,63% | 8,33% | 10,47% | 11,81% |
| Resultaat voor belastingen (EBT) 1 | 6.753 | 8.404 | 8.817 | 8.097 | 6.878 | 4.506 | 6.218 | 8.177 |
| Nettowinst (verlies) 1 | 4.360 | 6.665 | 6.558 | 6.043 | 5.141 | 3.230 | 4.943 | 6.437 |
| Nettomarge | 10,71% | 15,98% | 17,1% | 11,72% | 9,47% | 6,84% | 9,05% | 10,19% |
| WPA 2 | 147,0 | 224,7 | 221,2 | 204,2 | 174,2 | 109,5 | 167,7 | 220,4 |
| Free Cash Flow 1 | 1.952 | 5.074 | 3.954 | -3.594 | -1.680 | 1.636 | 2.770 | 3.117 |
| FCF-marge | 4,79% | 12,16% | 10,31% | -6,97% | -3,1% | 3,46% | 5,07% | 4,93% |
| Kasstroomconversie (ebitda) | 25,46% | 56,25% | 43,12% | - | - | 25,69% | 33,1% | 29,78% |
| Kasstroomconversie (nettowinst) | 44,78% | 76,13% | 60,3% | - | - | 50,64% | 56,05% | 48,43% |
| Dividend per aandeel 2 | 15,00 | - | 20,00 | 25,00 | 25,00 | 20,00 | 29,49 | 39,22 |
| Datum van publicatie | 26/04/19 | 28/04/20 | 30/04/21 | 26/04/22 | 28/04/23 | 26/04/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2021 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 16.626 | 9.529 | 11.346 | 10.802 | 12.500 | 13.803 | 13.926 | 15.128 | 14.873 | 12.682 | 11.952 | 11.820 | 11.263 | 11.964 | 11.921 | - |
| EBITDA 1 | 4.198 | 2.430 | 2.543 | 2.361 | 2.187 | 2.515 | 2.052 | 2.330 | 2.203 | 1.722 | 1.494 | 1.823 | 1.665 | 1.542 | 1.620 | 3.107 |
| Bedrijfsresultaat (EBIT) 1 | - | 2.096 | 2.177 | 1.928 | 1.747 | 2.061 | 1.612 | - | 1.712 | 1.219 | 983 | 1.303 | 1.221 | 1.154 | 1.012 | - |
| Operationele Marge | - | 21,99% | 19,19% | 17,85% | 13,97% | 14,93% | 11,57% | - | 11,51% | 9,61% | 8,22% | 11,03% | 10,84% | 9,64% | 8,49% | - |
| Resultaat voor belastingen (EBT) 1 | - | - | - | 2.204 | 1.940 | 2.072 | 1.818 | 2.200 | 2.011 | 1.425 | 1.219 | 1.385 | 1.138 | 1.128 | 1.129 | - |
| Nettowinst (verlies) 1 | 2.921 | 1.886 | - | 1.659 | 1.466 | 1.554 | 1.363 | 1.645 | 1.509 | 1.051 | 935,6 | 1.034 | 931,7 | 884,5 | 836,2 | - |
| Nettomarge | 17,57% | 19,79% | - | 15,36% | 11,73% | 11,26% | 9,78% | 10,88% | 10,15% | 8,29% | 7,83% | 8,74% | 8,27% | 7,39% | 7,02% | - |
| WPA 2 | 98,49 | - | - | 56,09 | 49,56 | 52,53 | 46,05 | 55,70 | 51,11 | 35,60 | 31,69 | 35,02 | 30,38 | 32,52 | 28,84 | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 23/10/20 | 29/01/21 | 30/04/21 | 23/07/21 | 29/10/21 | 28/01/22 | 26/04/22 | 22/07/22 | 21/10/22 | 20/01/23 | 28/04/23 | 21/07/23 | - | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | 807 | 89,3 | - | - | - |
| Nettokaspositie 1 | - | 5.809 | 6.855 | - | - | 11.709 | 7.455 | 8.959 |
| Hefboom (schuld/ebitda) | - | - | - | 0,0885 x | 0,0115 x | - | - | - |
| Free Cash Flow 1 | 1.952 | 5.074 | 3.954 | -3.595 | -1.680 | 1.636 | 2.771 | 3.117 |
| ROE (netto-inkomsten/eigen vermogen) | 17,6% | 22,7% | 18,8% | 14,6% | 11,3% | 6,6% | 8,77% | 10,8% |
| ROA (netto-inkomsten/totale activa) | - | - | 14,4% | - | 8,96% | 5,28% | 7,9% | - |
| Totale activa 1 | - | - | 45.439 | - | 57.372 | 61.221 | 62.568 | - |
| Nettoactief per aandeel 2 | 912,0 | 1.064 | 1.291 | 1.496 | 1.582 | 1.737 | 1.866 | 2.041 |
| Cashflow per aandeel 2 | - | - | - | - | 239,0 | 226,0 | 198,0 | - |
| Capex 1 | 2.084 | 3.740 | 3.225 | 5.909 | 8.747 | 5.039 | 4.519 | 4.016 |
| Capex/omzet | 5,12% | 8,97% | 8,41% | 11,46% | 16,12% | 10,66% | 8,28% | 6,36% |
| Datum van publicatie | 26/04/19 | 28/04/20 | 30/04/21 | 26/04/22 | 28/04/23 | 26/04/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
11
Laatste slotkoers
6.477
INR
Gemiddelde koersdoel
6.090
INR
Spread / Gemiddelde doel
-5,97%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -7,73% | 2,29 mld. | |
| +5,43% | 77,35 mld. | |
| -8,96% | 43,21 mld. | |
| +2,83% | 33,65 mld. | |
| +14,96% | 19,27 mld. | |
| +6,30% | 11,52 mld. | |
| -23,91% | 9,74 mld. | |
| -10,97% | 9,42 mld. | |
| -1,30% | 8,88 mld. | |
| -0,83% | 8,65 mld. |
- Beurs
- Aandelen
- Koers ATUL
- Financiën Atul Ltd
