AUO CORPORATION Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 18,25 TWD | +4,58% |
|
+6,41% | +0,55% |
| 23/04 | E Ink Holdings Inc. en AUO gaan een strategisch partnerschap aan voor de ontwikkeling van grote ePaper-kleurendisplays | CI |
| 15/04 | AUO Smart Cockpit op Touch Taiwan 2024 | CI |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 95.617 | 132.989 | 219.154 | 114.910 | 139.172 | 139.939 | - | - |
| Bedrijfswaarde 1 | 126.558 | 159.509 | 193.909 | 121.241 | 167.053 | 167.721 | 168.110 | 139.939 |
| K/w-verhouding | -5,03 x | 38,9 x | 3,56 x | -6,28 x | -7,66 x | -41,8 x | 11,7 x | 7,29 x |
| Dividendrendement | - | 2,14% | 4,37% | - | - | 5,21% | 5,48% | 7,12% |
| Marktkapitalisatie/omzet | 0,36 x | 0,49 x | 0,59 x | 0,47 x | 0,56 x | 0,51 x | 0,49 x | 0,45 x |
| Bedrijfswaarde/omzet | 0,47 x | 0,59 x | 0,52 x | 0,49 x | 0,67 x | 0,61 x | 0,58 x | 0,45 x |
| Bedrijfswaarde/EBITDA | 8,02 x | 4,26 x | 2 x | 16,2 x | 15,8 x | 5,52 x | 3,97 x | 2,52 x |
| Bedrijfswaarde/FCF | -14,6 x | 15,5 x | 2,21 x | -13,5 x | -9,95 x | 8,59 x | 24,7 x | - |
| FCF Yield | -6,83% | 6,44% | 45,2% | -7,41% | -10,1% | 11,6% | 4,04% | - |
| Price to Book | 0,55 x | 0,73 x | 0,94 x | 0,71 x | 0,88 x | 0,87 x | 0,84 x | - |
| Aantal aandelen (in duizenden) | 7.611.284 | 7.599.396 | 7.656.037 | 7.660.659 | 7.667.881 | 7.667.881 | - | - |
| Referentieprijs 2 | 12,56 | 17,50 | 28,62 | 15,00 | 18,15 | 18,25 | 18,25 | 18,25 |
| Datum van publicatie | 6/02/20 | 4/02/21 | 11/02/22 | 8/02/23 | 31/01/24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 268.792 | 270.955 | 370.685 | 246.793 | 247.964 | 273.522 | 288.195 | 310.372 |
| EBITDA 1 | 15.790 | 37.481 | 96.740 | 7.496 | 10.544 | 30.397 | 42.375 | 55.545 |
| Bedrijfsresultaat (EBIT) 1 | -20.468 | 2.083 | 63.076 | -23.970 | -21.962 | -5.011 | 11.782 | 20.108 |
| Operationele Marge | -7,61% | 0,77% | 17,02% | -9,71% | -8,86% | -1,83% | 4,09% | 6,48% |
| Resultaat voor belastingen (EBT) 1 | -19.845 | 2.788 | 66.407 | -19.506 | -21.682 | -2.186 | 13.050 | 20.598 |
| Nettowinst (verlies) 1 | -19.185 | 3.376 | 61.331 | -21.101 | -18.203 | -3.355 | 11.986 | 19.275 |
| Nettomarge | -7,14% | 1,25% | 16,55% | -8,55% | -7,34% | -1,23% | 4,16% | 6,21% |
| WPA 2 | -2,500 | 0,4500 | 8,050 | -2,390 | -2,370 | -0,4370 | 1,558 | 2,503 |
| Free Cash Flow 1 | -8.645 | 10.269 | 87.683 | -8.979 | -16.793 | 19.522 | 6.794 | - |
| FCF-marge | -3,22% | 3,79% | 23,65% | -3,64% | -6,77% | 7,14% | 2,36% | - |
| Kasstroomconversie (ebitda) | - | 27,4% | 90,64% | - | - | 64,22% | 16,03% | - |
| Kasstroomconversie (nettowinst) | - | 304,18% | 142,97% | - | - | - | 56,69% | - |
| Dividend per aandeel 2 | - | 0,3750 | 1,250 | - | - | 0,9500 | 1,000 | 1,300 |
| Datum van publicatie | 6/02/20 | 4/02/21 | 11/02/22 | 8/02/23 | 31/01/24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 99.055 | 93.034 | 81.528 | 62.884 | 49.732 | 52.648 | 51.188 | 63.321 | 70.110 | 63.350 | 59.511 | 66.378 | 72.748 | 72.990 | 68.974 |
| EBITDA 1 | 28.818 | 18.560 | 13.304 | 3.256 | -5.884 | -3.179 | -3.469 | 3.552 | 7.035 | 3.427 | 3.116 | 6.074 | 9.725 | 11.337 | - |
| Bedrijfsresultaat (EBIT) 1 | 20.427 | 10.346 | 5.298 | -4.645 | -13.715 | -10.909 | -11.138 | -4.420 | -1.332 | -5.070 | -4.617 | -1.779 | 733,3 | 1.140 | - |
| Operationele Marge | 20,62% | 11,12% | 6,5% | -7,39% | -27,58% | -20,72% | -21,76% | -6,98% | -1,9% | -8% | -7,76% | -2,68% | 1,01% | 1,56% | - |
| Resultaat voor belastingen (EBT) 1 | 20.891 | 12.057 | 6.015 | -3.643 | -11.401 | -10.476 | -11.293 | -4.264 | -764,5 | -5.360 | -4.299 | -1.431 | 1.429 | 1.727 | - |
| Nettowinst (verlies) 1 | 19.310 | 10.655 | 5.164 | -5.632 | -10.426 | -10.208 | -10.911 | -4.810 | -975,3 | -1.510 | -4.207 | -1.400 | 1.142 | 1.704 | 521 |
| Nettomarge | 19,49% | 11,45% | 6,33% | -8,96% | -20,96% | -19,39% | -21,31% | -7,6% | -1,39% | -2,38% | -7,07% | -2,11% | 1,57% | 2,33% | 0,76% |
| WPA 2 | 2,512 | 1,400 | 0,6750 | -0,7375 | -1,230 | -1,330 | -1,420 | -0,6300 | -0,1300 | -0,2000 | -0,5490 | -0,1902 | 0,1475 | 0,1782 | -0,1550 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 11/11/21 | 11/02/22 | 26/04/22 | 28/07/22 | 26/10/22 | 8/02/23 | 12/05/23 | 26/07/23 | 13/11/23 | 31/01/24 | - | - | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 30.942 | 26.520 | - | 6.331 | 27.881 | 27.782 | 28.171 | - |
| Nettokaspositie 1 | - | - | 25.245 | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,96 x | 0,7076 x | - | 0,8446 x | 2,644 x | 0,914 x | 0,6648 x | - |
| Free Cash Flow 1 | -8.645 | 10.269 | 87.683 | -8.979 | -16.793 | 19.522 | 6.795 | - |
| ROE (netto-inkomsten/eigen vermogen) | -10,1% | 1,9% | 29,6% | -10,1% | -10,6% | -1,59% | 7,29% | 13,2% |
| ROA (netto-inkomsten/totale activa) | -4,75% | 0,84% | 14,7% | -5,2% | -4,73% | -0,94% | 1,55% | - |
| Totale activa 1 | 403.733 | 402.456 | 416.040 | 405.827 | 385.156 | 356.107 | 774.980 | - |
| Nettoactief per aandeel 2 | 23,00 | 24,10 | 30,40 | 21,00 | 20,70 | 20,90 | 21,60 | - |
| Cashflow per aandeel 2 | 2,700 | 3,390 | 11,50 | 3,060 | 1,300 | 3,850 | - | - |
| Capex 1 | 29.376 | 15.478 | 17.038 | 35.950 | 26.787 | 28.614 | 29.322 | - |
| Capex/omzet | 10,93% | 5,71% | 4,6% | 14,57% | 10,8% | 10,46% | 10,17% | - |
| Datum van publicatie | 6/02/20 | 4/02/21 | 11/02/22 | 8/02/23 | 31/01/24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
9
Laatste slotkoers
18,25
TWD
Gemiddelde koersdoel
19,25
TWD
Spread / Gemiddelde doel
+5,48%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +0,55% | 4,29 mld. | |
| +2,89% | 26,8 mld. | |
| +14,65% | 12,48 mld. | |
| +15,48% | 7,97 mld. | |
| -10,70% | 4,15 mld. | |
| -1,75% | 3,91 mld. | |
| -19,00% | 3,75 mld. | |
| +15,41% | 3,86 mld. | |
| -24,98% | 2,71 mld. | |
| -24,96% | 1,7 mld. |
- Beurs
- Aandelen
- Koers 2409
- Financiën AUO Corporation
