slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
56,35
CNY
|
+0,21%
|
|
+3,81%
|
-1,16%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
40.480
|
65.473
|
32.280
|
36.261
|
33.123
|
32.712
|
-
|
-
|
Bedrijfswaarde
1 |
40.480
|
65.473
|
31.721
|
35.240
|
32.335
|
31.649
|
30.972
|
30.141
|
K/w-verhouding
|
52,4
x
|
83,4
x
|
33,2
x
|
30,9
x
|
27,1
x
|
22
x
|
17,8
x
|
14,8
x
|
Dividendrendement
|
0,93%
|
0,59%
|
1,31%
|
1,29%
|
1,84%
|
2,28%
|
2,51%
|
3,28%
|
Marktkapitalisatie/omzet
|
15,1
x
|
22
x
|
8,57
x
|
8,16
x
|
7,45
x
|
6,34
x
|
5,27
x
|
4,61
x
|
Bedrijfswaarde/omzet
|
15,1
x
|
22
x
|
8,42
x
|
7,93
x
|
7,28
x
|
6,13
x
|
4,99
x
|
4,24
x
|
Bedrijfswaarde/EBITDA
|
36
x
|
55,5
x
|
21,4
x
|
20,6
x
|
17,7
x
|
15,6
x
|
12,7
x
|
10,6
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
15,8
x
|
10,1
x
|
4,44
x
|
4,66
x
|
3,92
x
|
3,44
x
|
2,96
x
|
2,63
x
|
Aantal aandelen (in duizenden)
|
546.001
|
586.273
|
586.272
|
586.272
|
581.011
|
580.514
|
-
|
-
|
Referentieprijs
2 |
74,14
|
111,7
|
55,06
|
61,85
|
57,01
|
56,35
|
56,35
|
56,35
|
Datum van publicatie
|
29/04/20
|
22/04/21
|
9/03/22
|
20/04/23
|
18/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.679
|
2.978
|
3.766
|
4.442
|
4.444
|
5.160
|
6.213
|
7.102
|
EBITDA
1 |
1.124
|
1.180
|
1.486
|
1.714
|
1.832
|
2.034
|
2.443
|
2.855
|
Bedrijfsresultaat (EBIT)
1 |
894,2
|
856,4
|
1.076
|
1.296
|
1.366
|
1.654
|
2.058
|
2.487
|
Operationele Marge
|
33,37%
|
28,76%
|
28,58%
|
29,19%
|
30,73%
|
32,06%
|
33,12%
|
35,02%
|
Resultaat voor belastingen (EBT)
1 |
885,7
|
844,5
|
1.066
|
1.294
|
1.363
|
1.679
|
2.073
|
2.493
|
Nettowinst (verlies)
1 |
774,2
|
747,8
|
973,7
|
1.167
|
1.217
|
1.504
|
1.859
|
2.229
|
Nettomarge
|
28,89%
|
25,11%
|
25,85%
|
26,28%
|
27,4%
|
29,15%
|
29,92%
|
31,39%
|
WPA
2 |
1,415
|
1,338
|
1,660
|
2,000
|
2,100
|
2,565
|
3,171
|
3,804
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,6923
|
0,6538
|
0,7200
|
0,8000
|
1,050
|
1,285
|
1,415
|
1,850
|
Datum van publicatie
|
29/04/20
|
22/04/21
|
9/03/22
|
20/04/23
|
18/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.071
|
1.031
|
1.039
|
1.211
|
1.160
|
1.036
|
1.071
|
1.135
|
1.201
|
1.089
|
1.290
|
1.397
|
1.397
|
1.389
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
266,4
|
284,7
|
327,1
|
413
|
271,6
|
270,9
|
299,5
|
400,5
|
359,3
|
364
|
309,5
|
453,2
|
463,5
|
397,6
|
Operationele Marge
|
24,88%
|
27,61%
|
31,48%
|
34,1%
|
23,41%
|
26,14%
|
27,95%
|
35,3%
|
29,91%
|
33,42%
|
23,99%
|
32,45%
|
33,19%
|
28,62%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
324,2
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29,77%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,4400
|
0,4100
|
0,5000
|
0,6300
|
0,4600
|
0,4200
|
0,5200
|
0,6100
|
0,5500
|
0,5600
|
0,5000
|
0,7300
|
0,7300
|
0,6400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/03/22
|
26/04/22
|
17/08/22
|
25/10/22
|
20/04/23
|
20/04/23
|
17/08/23
|
25/10/23
|
18/04/24
|
18/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
559
|
1.021
|
788
|
1.063
|
1.740
|
2.571
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
34,8%
|
22,1%
|
14,2%
|
15,6%
|
14,9%
|
15,9%
|
16,6%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
22,4%
|
12,1%
|
11,2%
|
11,8%
|
-
|
11,1%
|
11,5%
|
10,4%
|
Totale activa
1 |
3.457
|
6.197
|
8.686
|
9.853
|
-
|
13.602
|
16.134
|
21.432
|
Nettoactief per aandeel
2 |
4,680
|
11,00
|
12,40
|
13,30
|
14,60
|
16,40
|
19,10
|
21,50
|
Cashflow per aandeel
2 |
1,540
|
1,700
|
2,490
|
2,660
|
2,510
|
2,930
|
3,480
|
4,250
|
Capex
1 |
761
|
1.115
|
1.066
|
938
|
900
|
751
|
665
|
645
|
Capex/omzet
|
28,41%
|
37,43%
|
28,29%
|
21,12%
|
20,25%
|
14,54%
|
10,71%
|
9,08%
|
Datum van publicatie
|
29/04/20
|
22/04/21
|
9/03/22
|
20/04/23
|
18/04/24
|
-
|
-
|
-
|
Laatste slotkoers
56,35
CNY Gemiddelde koersdoel
64,39
CNY Spread / Gemiddelde doel +14,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,16% | 4,51 mld. | | +0,89% | 12,8 mld. | | -10,29% | 7,61 mld. | | +5,74% | 4,49 mld. | | -50,70% | 3,3 mld. | | +12,21% | 2,73 mld. | | -16,13% | 2,02 mld. | | -11,50% | 1,73 mld. | | -5,02% | 1,64 mld. | | -8,80% | 1,53 mld. |
Diagnostische en teststoffen
|