slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
85,73
ZAR
|
+1,72%
|
|
+1,20%
|
+4,46%
|
Fiscaal tijdperk: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.005
|
23.217
|
23.449
|
21.659
|
22.654
|
28.344
|
-
|
-
|
Bedrijfswaarde
1 |
32.448
|
24.533
|
25.100
|
23.336
|
24.404
|
29.811
|
29.748
|
29.339
|
K/w-verhouding
|
18,8
x
|
12
x
|
14,3
x
|
12,4
x
|
12,3
x
|
13,7
x
|
12,9
x
|
12,1
x
|
Dividendrendement
|
4,54%
|
5,81%
|
6,12%
|
7,03%
|
7,08%
|
6,99%
|
6,61%
|
7,21%
|
Marktkapitalisatie/omzet
|
2,28
x
|
1,76
x
|
1,77
x
|
1,56
x
|
1,52
x
|
1,78
x
|
1,67
x
|
1,59
x
|
Bedrijfswaarde/omzet
|
2,47
x
|
1,86
x
|
1,89
x
|
1,69
x
|
1,64
x
|
1,87
x
|
1,75
x
|
1,65
x
|
Bedrijfswaarde/EBITDA
|
10,4
x
|
8,38
x
|
8,46
x
|
7,54
x
|
7,44
x
|
8,22
x
|
7,68
x
|
7,19
x
|
Bedrijfswaarde/FCF
|
20,6
x
|
12,5
x
|
12,9
x
|
11,7
x
|
14,4
x
|
13
x
|
12,7
x
|
11,7
x
|
FCF Yield
|
4,85%
|
7,98%
|
7,74%
|
8,55%
|
6,94%
|
7,71%
|
7,86%
|
8,57%
|
Price to Book
|
6,61
x
|
4,63
x
|
5,32
x
|
4,53
x
|
4,4
x
|
5,33
x
|
5,52
x
|
5,19
x
|
Aantal aandelen (in duizenden)
|
328.423
|
329.139
|
330.031
|
329.572
|
332.707
|
330.624
|
-
|
-
|
Referentieprijs
2 |
91,36
|
70,54
|
71,05
|
65,72
|
68,09
|
85,73
|
85,73
|
85,73
|
Datum van publicatie
|
9/09/19
|
4/09/20
|
6/09/21
|
5/09/22
|
4/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.151
|
13.210
|
13.269
|
13.845
|
14.920
|
15.930
|
16.998
|
17.823
|
EBITDA
1 |
3.115
|
2.929
|
2.968
|
3.094
|
3.282
|
3.627
|
3.874
|
4.080
|
Bedrijfsresultaat (EBIT)
1 |
2.522
|
2.334
|
2.409
|
2.540
|
2.715
|
3.058
|
3.283
|
3.461
|
Operationele Marge
|
19,18%
|
17,67%
|
18,16%
|
18,35%
|
18,2%
|
19,2%
|
19,31%
|
19,42%
|
Resultaat voor belastingen (EBT)
1 |
2.242
|
2.642
|
2.309
|
2.426
|
2.535
|
2.849
|
3.006
|
3.222
|
Nettowinst (verlies)
1 |
1.604
|
1.947
|
1.646
|
1.751
|
1.837
|
2.084
|
2.271
|
2.262
|
Nettomarge
|
12,2%
|
14,74%
|
12,4%
|
12,65%
|
12,31%
|
13,08%
|
13,36%
|
12,69%
|
WPA
2 |
4,867
|
5,898
|
4,974
|
5,288
|
5,538
|
6,239
|
6,670
|
7,113
|
Free Cash Flow
1 |
1.572
|
1.957
|
1.944
|
1.995
|
1.693
|
2.300
|
2.338
|
2.515
|
FCF-marge
|
11,96%
|
14,82%
|
14,65%
|
14,41%
|
11,35%
|
14,44%
|
13,75%
|
14,11%
|
Kasstroomconversie (ebitda)
|
50,48%
|
66,82%
|
65,48%
|
64,47%
|
51,59%
|
63,41%
|
60,35%
|
61,63%
|
Kasstroomconversie (nettowinst)
|
98,01%
|
100,5%
|
118,11%
|
113,9%
|
92,18%
|
110,35%
|
102,96%
|
111,18%
|
Dividend per aandeel
2 |
4,150
|
4,100
|
4,350
|
4,620
|
4,820
|
5,989
|
5,664
|
6,178
|
Datum van publicatie
|
9/09/19
|
4/09/20
|
6/09/21
|
5/09/22
|
4/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S2
|
2022 S2
|
---|
Omzet
1 |
-
|
6.068
|
6.138
|
6.550
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
877,3
|
989,6
|
1.025
|
Operationele Marge
|
-
|
14,46%
|
16,12%
|
15,65%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
WPA
|
4,091
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
2,500
|
2,750
|
2,920
|
Datum van publicatie
|
9/03/20
|
4/09/20
|
6/09/21
|
5/09/22
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.444
|
1.315
|
1.651
|
1.676
|
1.750
|
1.467
|
1.403
|
995
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7845
x
|
0,4491
x
|
0,5562
x
|
0,5418
x
|
0,5331
x
|
0,4045
x
|
0,3623
x
|
0,2439
x
|
Free Cash Flow
1 |
1.573
|
1.957
|
1.944
|
1.995
|
1.693
|
2.300
|
2.338
|
2.515
|
ROE (netto-inkomsten/eigen vermogen)
|
35%
|
32,4%
|
34,9%
|
38,1%
|
37,1%
|
39,4%
|
42%
|
40,8%
|
ROA (netto-inkomsten/totale activa)
|
17,4%
|
15,8%
|
17,7%
|
-
|
18,8%
|
23,8%
|
24,4%
|
24,7%
|
Totale activa
1 |
9.204
|
12.292
|
9.308
|
-
|
9.773
|
8.756
|
9.325
|
9.175
|
Nettoactief per aandeel
2 |
13,80
|
15,20
|
13,30
|
14,50
|
15,50
|
16,10
|
15,50
|
16,50
|
Cashflow per aandeel
2 |
6,200
|
7,070
|
6,830
|
6,770
|
6,580
|
7,820
|
8,620
|
9,210
|
Capex
1 |
473
|
377
|
316
|
241
|
490
|
479
|
491
|
510
|
Capex/omzet
|
3,59%
|
2,85%
|
2,38%
|
1,74%
|
3,29%
|
3,01%
|
2,89%
|
2,86%
|
Datum van publicatie
|
9/09/19
|
4/09/20
|
6/09/21
|
5/09/22
|
4/09/23
|
-
|
-
|
-
|
Laatste slotkoers
85,73
ZAR Gemiddelde koersdoel
93,2
ZAR Spread / Gemiddelde doel +8,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,46% | 1,51 mld. | | -4,93% | 261 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. |
Voedselverwerking - Andere
|