slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,28
CNY
|
+2,61%
|
|
-0,87%
|
-12,96%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.516
|
50.574
|
60.083
|
37.451
|
37.216
|
32.394
|
-
|
-
|
Bedrijfswaarde
1 |
18.516
|
50.574
|
60.083
|
37.451
|
37.216
|
32.394
|
32.394
|
32.394
|
K/w-verhouding
|
27,6
x
|
97,1
x
|
85,1
x
|
40,5
x
|
29,9
x
|
21,5
x
|
17,4
x
|
16,3
x
|
Dividendrendement
|
-
|
0,31%
|
0,36%
|
0,74%
|
1,01%
|
1,14%
|
1,43%
|
1,14%
|
Marktkapitalisatie/omzet
|
7,49
x
|
17,4
x
|
15,8
x
|
8,42
x
|
7,79
x
|
6,25
x
|
4,69
x
|
4,57
x
|
Bedrijfswaarde/omzet
|
7,49
x
|
17,4
x
|
15,8
x
|
8,42
x
|
7,79
x
|
6,25
x
|
4,69
x
|
4,57
x
|
Bedrijfswaarde/EBITDA
|
20,3
x
|
78,1
x
|
69,2
x
|
36,5
x
|
27,5
x
|
21,5
x
|
16,7
x
|
14,6
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
219.725.324
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3,67
x
|
9,58
x
|
12,4
x
|
5,71
x
|
4,95
x
|
3,76
x
|
3,27
x
|
2,77
x
|
Aantal aandelen (in duizenden)
|
1.680.185
|
1.680.185
|
1.680.185
|
1.680.185
|
1.680.185
|
1.680.185
|
-
|
-
|
Referentieprijs
2 |
11,02
|
30,10
|
35,76
|
22,29
|
22,15
|
19,28
|
19,28
|
19,28
|
Datum van publicatie
|
15/03/20
|
15/03/21
|
15/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.473
|
2.912
|
3.808
|
4.446
|
4.780
|
5.183
|
6.901
|
7.092
|
EBITDA
1 |
913,2
|
647,5
|
868,6
|
1.025
|
1.353
|
1.510
|
1.941
|
2.216
|
Bedrijfsresultaat (EBIT)
1 |
664,5
|
510,3
|
705,1
|
891
|
1.212
|
1.357
|
1.805
|
1.945
|
Operationele Marge
|
26,86%
|
17,53%
|
18,52%
|
20,04%
|
25,36%
|
26,18%
|
26,16%
|
27,43%
|
Resultaat voor belastingen (EBT)
1 |
667,5
|
516,5
|
705,8
|
893,6
|
1.213
|
1.358
|
1.808
|
1.947
|
Nettowinst (verlies)
1 |
551,6
|
430,9
|
591,4
|
765,3
|
1.031
|
1.149
|
1.542
|
1.648
|
Nettomarge
|
22,3%
|
14,8%
|
15,53%
|
17,21%
|
21,58%
|
22,17%
|
22,35%
|
23,23%
|
WPA
2 |
0,4000
|
0,3100
|
0,4200
|
0,5500
|
0,7400
|
0,8962
|
1,107
|
1,183
|
Free Cash Flow
|
-
|
-
|
273,4
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
7,18%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
31,48%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
46,24%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,0930
|
0,1280
|
0,1650
|
0,2230
|
0,2200
|
0,2750
|
0,2200
|
Datum van publicatie
|
15/03/20
|
15/03/21
|
15/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
273
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,8%
|
10,1%
|
12,7%
|
14,9%
|
17,7%
|
15,9%
|
18,2%
|
16,9%
|
ROA (netto-inkomsten/totale activa)
|
7,76%
|
6,6%
|
8,8%
|
10,5%
|
-
|
12,3%
|
14,3%
|
13,8%
|
Totale activa
1 |
7.111
|
6.533
|
6.724
|
7.275
|
-
|
9.319
|
10.782
|
11.974
|
Nettoactief per aandeel
2 |
3,000
|
3,140
|
2,880
|
3,900
|
4,480
|
5,130
|
5,910
|
6,950
|
Cashflow per aandeel
2 |
0,6800
|
0,1100
|
0,2700
|
0,3000
|
0,3100
|
0,6300
|
0,6000
|
0,7900
|
Capex
1 |
174
|
91,4
|
108
|
245
|
229
|
230
|
288
|
401
|
Capex/omzet
|
7,05%
|
3,14%
|
2,85%
|
5,5%
|
4,8%
|
4,43%
|
4,17%
|
5,65%
|
Datum van publicatie
|
15/03/20
|
15/03/21
|
15/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
-
|
Laatste slotkoers
19,28
CNY Gemiddelde koersdoel
27,94
CNY Spread / Gemiddelde doel +44,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,96% | 4,47 mld. | | +11,47% | 63,22 mld. | | -3,47% | 46,34 mld. | | +13,72% | 39,97 mld. | | +17,83% | 25,46 mld. | | +7,27% | 18,68 mld. | | -0,57% | 17,24 mld. | | -21,73% | 15,81 mld. | | +0,22% | 14,9 mld. | | -19,10% | 13,74 mld. |
Chemische specialiteiten
|