Geschatte realtime
Cboe BZX
18:44:05 06-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,44
USD
|
+2,30%
|
|
+10,71%
|
+28,77%
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
268,6
|
344,5
|
1.302
|
831,1
|
1.129
|
523,7
|
-
|
-
|
Bedrijfswaarde
1 |
268,6
|
344,5
|
1.302
|
831,1
|
1.129
|
523,7
|
523,7
|
523,7
|
K/w-verhouding
|
-29,9
x
|
-22,6
x
|
357
x
|
7,32
x
|
1.805
x
|
-26
x
|
-44
x
|
138
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,01
x
|
5,77
x
|
13,6
x
|
6,95
x
|
7,56
x
|
3,77
x
|
3,19
x
|
2,55
x
|
Bedrijfswaarde/omzet
|
5,01
x
|
5,77
x
|
13,6
x
|
6,95
x
|
7,56
x
|
3,77
x
|
3,19
x
|
2,55
x
|
Bedrijfswaarde/EBITDA
|
-93,4
x
|
-46
x
|
83
x
|
27,3
x
|
52
x
|
289
x
|
27,6
x
|
13,6
x
|
Bedrijfswaarde/FCF
|
-20,5
x
|
171
x
|
61,1
x
|
-17,7
x
|
-12,5
x
|
-26,9
x
|
-62,3
x
|
-5.237
x
|
FCF Yield
|
-4,88%
|
0,58%
|
1,64%
|
-5,65%
|
-8,02%
|
-3,72%
|
-1,6%
|
-0,02%
|
Price to Book
|
-
|
-
|
16,4
x
|
5,44
x
|
5,97
x
|
2,89
x
|
3,72
x
|
3,34
x
|
Aantal aandelen (in duizenden)
|
56.075
|
56.482
|
60.829
|
61.744
|
62.547
|
63.480
|
-
|
-
|
Referentieprijs
2 |
4,790
|
6,100
|
21,40
|
13,46
|
18,05
|
8,250
|
8,250
|
8,250
|
Datum van publicatie
|
27/06/19
|
30/06/20
|
29/06/21
|
29/06/22
|
21/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
53,6
|
59,7
|
95,87
|
119,6
|
149,3
|
139,1
|
164
|
205,7
|
EBITDA
1 |
-2,876
|
-7,494
|
15,7
|
30,43
|
21,7
|
1,812
|
19,01
|
38,64
|
Bedrijfsresultaat (EBIT)
1 |
-5,622
|
-10,58
|
12,24
|
15,42
|
3,601
|
-17,59
|
-4,331
|
17,04
|
Operationele Marge
|
-10,49%
|
-17,73%
|
12,77%
|
12,89%
|
2,41%
|
-12,64%
|
-2,64%
|
8,29%
|
Resultaat voor belastingen (EBT)
1 |
-5,34
|
-10,47
|
11,21
|
12,66
|
2,003
|
-24,84
|
-15,21
|
0,128
|
Nettowinst (verlies)
1 |
-8,901
|
-15,15
|
3,318
|
127,7
|
0,56
|
-20,1
|
-11,94
|
-0,039
|
Nettomarge
|
-16,61%
|
-25,38%
|
3,46%
|
106,75%
|
0,38%
|
-14,45%
|
-7,28%
|
-0,02%
|
WPA
2 |
-0,1600
|
-0,2700
|
0,0600
|
1,840
|
0,0100
|
-0,3175
|
-0,1875
|
0,0600
|
Free Cash Flow
1 |
-13,1
|
2,015
|
21,32
|
-46,95
|
-90,52
|
-19,5
|
-8,4
|
-0,1
|
FCF-marge
|
-24,43%
|
3,38%
|
22,24%
|
-39,25%
|
-60,65%
|
-14,02%
|
-5,12%
|
-0,05%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
135,82%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
642,5%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/06/19
|
30/06/20
|
29/06/21
|
29/06/22
|
21/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
26,11
|
31,51
|
31,23
|
36,69
|
34,76
|
38,02
|
39,8
|
37,73
|
25,4
|
33,8
|
42,14
|
40,72
|
34,32
|
40,68
|
48,18
|
EBITDA
1 |
5,18
|
4,293
|
5,893
|
6,188
|
1,885
|
7,367
|
6,265
|
2,791
|
-5,972
|
-1,117
|
5,536
|
4,288
|
0,9253
|
4,447
|
8,014
|
Bedrijfsresultaat (EBIT)
1 |
4,153
|
3,269
|
1,069
|
2,735
|
-2,684
|
2,718
|
0,832
|
-2,163
|
-11,22
|
-4
|
-0,1985
|
-1,403
|
-5,418
|
-1,531
|
2,096
|
Operationele Marge
|
15,91%
|
10,38%
|
3,42%
|
7,45%
|
-7,72%
|
7,15%
|
2,09%
|
-5,73%
|
-44,19%
|
-11,83%
|
-0,47%
|
-3,45%
|
-15,78%
|
-3,76%
|
4,35%
|
Resultaat voor belastingen (EBT)
1 |
3,522
|
2,248
|
0,587
|
2,267
|
-3,242
|
2,53
|
0,448
|
-2,68
|
-11,89
|
-7,058
|
-3,172
|
-4,14
|
-8,156
|
-4,268
|
-0,6415
|
Nettowinst (verlies)
1 |
3,522
|
2,248
|
115,6
|
1,564
|
-1,156
|
0,461
|
-0,309
|
-2,093
|
-9,509
|
-6,006
|
-2,458
|
-3,196
|
-6,32
|
-3,314
|
-0,511
|
Nettomarge
|
13,49%
|
7,13%
|
370,2%
|
4,26%
|
-3,33%
|
1,21%
|
-0,78%
|
-5,55%
|
-37,44%
|
-17,77%
|
-5,83%
|
-7,85%
|
-18,41%
|
-8,14%
|
-1,06%
|
WPA
2 |
0,0600
|
0,0400
|
1,650
|
0,0200
|
-0,0200
|
0,0100
|
-
|
-0,0300
|
-0,1500
|
-0,0900
|
-0,0375
|
-0,0500
|
-0,0950
|
-0,0550
|
-0,005000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/12/21
|
8/03/22
|
29/06/22
|
6/09/22
|
6/12/22
|
13/03/23
|
21/06/23
|
7/09/23
|
7/12/23
|
6/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-13,1
|
2,02
|
21,3
|
-46,9
|
-90,5
|
-19,5
|
-8,4
|
-0,1
|
ROE (netto-inkomsten/eigen vermogen)
|
-16,4%
|
-
|
18,7%
|
19,2%
|
0,31%
|
-11,2%
|
-5,6%
|
3,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
3,64%
|
6,97%
|
0,13%
|
-4,4%
|
-2,2%
|
1,4%
|
Totale activa
1 |
-
|
-
|
91,03
|
1.833
|
440,6
|
456,7
|
542,8
|
-2,786
|
Nettoactief per aandeel
2 |
-
|
-
|
1,310
|
2,480
|
3,020
|
2,850
|
2,220
|
2,470
|
Cashflow per aandeel
2 |
-0,0300
|
-
|
0,2500
|
0,1300
|
-0,2000
|
-0,1400
|
0,0300
|
0,2600
|
Capex
1 |
1,5
|
3,81
|
9,86
|
56,4
|
77,6
|
31,6
|
6
|
7,03
|
Capex/omzet
|
2,8%
|
6,39%
|
10,29%
|
47,17%
|
52,01%
|
22,72%
|
3,66%
|
3,42%
|
Datum van publicatie
|
27/06/19
|
30/06/20
|
29/06/21
|
29/06/22
|
21/06/23
|
-
|
-
|
-
|
Laatste slotkoers
8,25
USD Gemiddelde koersdoel
12,5
USD Spread / Gemiddelde doel +51,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,77% | 524 mln. | | -3,89% | 88,14 mld. | | +1,45% | 40,51 mld. | | -15,16% | 31,67 mld. | | +51,27% | 24,62 mld. | | -14,27% | 15,65 mld. | | -14,38% | 12,07 mld. | | -7,87% | 11,97 mld. | | -39,40% | 11,61 mld. | | +5,92% | 8,81 mld. |
Biofarmaceutica
|