Beurs gesloten -
Nasdaq
22:30:01 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,45
USD
|
+3,40%
|
|
+8,58%
|
+192,27%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
957,7
|
1.115
|
1.474
|
670,6
|
2.529
|
-
|
-
|
Bedrijfswaarde
1 |
629,5
|
709,2
|
863,7
|
670,6
|
1.808
|
2.098
|
2.529
|
K/w-verhouding
|
-12,4
x
|
-8,34
x
|
-6,64
x
|
-3,11
x
|
-8,43
x
|
-7,49
x
|
-8,29
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
141
x
|
120
x
|
160
x
|
70,1
x
|
188
x
|
241
x
|
29,8
x
|
Bedrijfswaarde/omzet
|
92,8
x
|
76
x
|
93,6
x
|
70,1
x
|
134
x
|
200
x
|
29,8
x
|
Bedrijfswaarde/EBITDA
|
-14,3
x
|
-6,04
x
|
-4,87
x
|
-2,87
x
|
-6,8
x
|
-7,05
x
|
-
|
Bedrijfswaarde/FCF
|
-16,5
x
|
-7,2
x
|
-6,21
x
|
-
|
-7,77
x
|
-8,11
x
|
-11,8
x
|
FCF Yield
|
-6,07%
|
-13,9%
|
-16,1%
|
-
|
-12,9%
|
-12,3%
|
-8,5%
|
Price to Book
|
3,13
x
|
2,58
x
|
2
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
37.527
|
46.897
|
66.447
|
74.101
|
95.625
|
-
|
-
|
Referentieprijs
2 |
25,52
|
23,77
|
22,19
|
9,050
|
26,45
|
26,45
|
26,45
|
Datum van publicatie
|
15/03/21
|
1/03/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2,319
|
6,787
|
9,326
|
9,224
|
9,56
|
13,46
|
10,5
|
85,01
|
EBITDA
1 |
-
|
-43,9
|
-117,4
|
-177,5
|
-233,5
|
-265,9
|
-297,4
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-44,28
|
-118,1
|
-178,9
|
-235,6
|
-278,5
|
-317,7
|
-307,2
|
Operationele Marge
|
-
|
-652,38%
|
-1.265,83%
|
-1.939,65%
|
-2.464,41%
|
-2.069,49%
|
-3.025,34%
|
-361,35%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-44,36
|
-118
|
-174
|
-212,2
|
-268,6
|
-315,5
|
-301,2
|
Nettowinst (verlies)
1 |
-
|
-44,36
|
-118
|
-174
|
-212,2
|
-269,6
|
-315,5
|
-301,2
|
Nettomarge
|
-
|
-653,53%
|
-1.265,38%
|
-1.886,33%
|
-2.219,87%
|
-2.003,19%
|
-3.005,06%
|
-354,28%
|
WPA
2 |
-4,320
|
-2,050
|
-2,850
|
-3,340
|
-2,910
|
-3,136
|
-3,533
|
-3,192
|
Free Cash Flow
1 |
-
|
-38,21
|
-98,55
|
-139,1
|
-
|
-232,6
|
-258,8
|
-215,1
|
FCF-marge
|
-
|
-562,97%
|
-1.056,76%
|
-1.507,92%
|
-
|
-1.728,42%
|
-2.464,84%
|
-253,05%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/04/20
|
15/03/21
|
1/03/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2,163
|
1,852
|
1,795
|
2,178
|
2,482
|
2,769
|
2,233
|
2,316
|
2,818
|
2,193
|
2,57
|
2,456
|
4,599
|
2,456
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-64,65
|
-58,92
|
-65,64
|
-78,41
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-29,28
|
-38,55
|
-34,46
|
-46,3
|
-44,93
|
-53,22
|
-57,6
|
-52,63
|
-58,62
|
-66,74
|
-67,42
|
-67,43
|
-68,96
|
-76,39
|
-
|
Operationele Marge
|
-1.353,68%
|
-2.081,37%
|
-1.919,78%
|
-2.125,76%
|
-1.810,19%
|
-1.922,17%
|
-2.579,31%
|
-2.272,63%
|
-2.080,38%
|
-3.043,46%
|
-2.623,07%
|
-2.745,67%
|
-1.499,44%
|
-3.110,58%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-29,27
|
-38,54
|
-34,24
|
-45,69
|
-43,6
|
-50,47
|
-52,39
|
-47,02
|
-52,36
|
-60,44
|
-64,53
|
-65,77
|
-66,65
|
-71,67
|
-
|
Nettowinst (verlies)
1 |
-29,27
|
-38,54
|
-34,24
|
-45,69
|
-43,6
|
-50,47
|
-52,39
|
-47,02
|
-52,36
|
-60,44
|
-65,46
|
-65,93
|
-67,86
|
-70,31
|
-
|
Nettomarge
|
-1.353,4%
|
-2.080,89%
|
-1.907,24%
|
-2.097,8%
|
-1.756,61%
|
-1.822,72%
|
-2.346,35%
|
-2.030,44%
|
-1.857,98%
|
-2.756,18%
|
-2.546,9%
|
-2.684,48%
|
-1.475,6%
|
-2.863,07%
|
-
|
WPA
2 |
-0,6800
|
-0,8400
|
-0,7100
|
-0,9200
|
-0,8200
|
-0,8800
|
-0,7400
|
-0,6600
|
-0,7100
|
-0,7900
|
-0,8650
|
-0,8412
|
-0,8688
|
-0,8212
|
-0,8500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/11/21
|
1/03/22
|
10/05/22
|
9/08/22
|
8/11/22
|
28/02/23
|
9/05/23
|
8/08/23
|
8/11/23
|
28/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
328
|
406
|
611
|
-
|
722
|
431
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-38,2
|
-98,6
|
-139
|
-
|
-233
|
-259
|
-215
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-36,8%
|
-34,3%
|
-36,3%
|
-
|
-102%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
8,150
|
9,210
|
11,10
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1,09
|
3,74
|
2,82
|
4,23
|
0,4
|
0,42
|
0,44
|
Capex/omzet
|
-
|
16,09%
|
40,1%
|
30,6%
|
44,23%
|
2,97%
|
4%
|
0,52%
|
Datum van publicatie
|
3/04/20
|
15/03/21
|
1/03/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
26,45
USD Gemiddelde koersdoel
45,88
USD Spread / Gemiddelde doel +73,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +192,27% | 2,53 mld. | | -3,89% | 88,14 mld. | | +1,45% | 40,51 mld. | | -15,94% | 31,67 mld. | | +54,18% | 24,62 mld. | | -14,50% | 15,65 mld. | | -14,38% | 12,07 mld. | | -9,12% | 11,97 mld. | | -42,56% | 11,61 mld. | | +6,97% | 8,81 mld. |
Biofarmaceutica
|