Geschatte realtime
Cboe BZX
21:55:45 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,14
USD
|
+0,94%
|
|
+3,02%
|
+28,47%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
77,78
|
72,2
|
75,07
|
67,91
|
37,03
|
34,84
|
Bedrijfswaarde
1 |
26,17
|
24,46
|
36,5
|
37,95
|
12,57
|
8,405
|
K/w-verhouding
|
63,1
x
|
-8,62
x
|
-9,87
x
|
-11,6
x
|
-21,4
x
|
-4,74
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,82
x
|
5,92
x
|
6,64
x
|
4,03
x
|
2,31
x
|
1,91
x
|
Bedrijfswaarde/omzet
|
1,62
x
|
2
x
|
3,23
x
|
2,25
x
|
0,79
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
31,8
x
|
-6,63
x
|
-4,47
x
|
-7,01
x
|
-1,76
x
|
-1,38
x
|
Bedrijfswaarde/FCF
|
-67,3
x
|
-9,97
x
|
-20,7
x
|
-6,94
x
|
-4,12
x
|
2,9
x
|
FCF Yield
|
-1,49%
|
-10%
|
-4,84%
|
-14,4%
|
-24,3%
|
34,5%
|
Price to Book
|
1,25
x
|
1,35
x
|
1,64
x
|
1,64
x
|
0,9
x
|
1,02
x
|
Aantal aandelen (in duizenden)
|
21.545
|
21.489
|
21.447
|
21.559
|
21.656
|
20.991
|
Referentieprijs
2 |
3,610
|
3,360
|
3,500
|
3,150
|
1,710
|
1,660
|
Datum van publicatie
|
19/02/19
|
18/02/20
|
17/02/21
|
15/03/22
|
15/03/23
|
15/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
16,13
|
12,2
|
11,31
|
16,85
|
16,01
|
18,24
|
EBITDA
1 |
0,824
|
-3,688
|
-8,163
|
-5,41
|
-7,129
|
-6,079
|
Bedrijfsresultaat (EBIT)
1 |
0,381
|
-4,129
|
-8,724
|
-6,097
|
-7,889
|
-6,657
|
Operationele Marge
|
2,36%
|
-33,83%
|
-77,14%
|
-36,18%
|
-49,28%
|
-36,49%
|
Resultaat voor belastingen (EBT)
1 |
1,225
|
-3,129
|
-9,248
|
-6,093
|
-1,677
|
-7,255
|
Nettowinst (verlies)
1 |
1,233
|
-8,34
|
-7,614
|
-5,824
|
-1,726
|
-7,314
|
Nettomarge
|
7,64%
|
-68,34%
|
-67,33%
|
-34,56%
|
-10,78%
|
-40,09%
|
WPA
2 |
0,0572
|
-0,3900
|
-0,3546
|
-0,2706
|
-0,0800
|
-0,3500
|
Free Cash Flow
1 |
-0,3889
|
-2,453
|
-1,768
|
-5,467
|
-3,052
|
2,898
|
FCF-marge
|
-2,41%
|
-20,1%
|
-15,63%
|
-32,44%
|
-19,06%
|
15,89%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/02/19
|
18/02/20
|
17/02/21
|
15/03/22
|
15/03/23
|
15/03/24
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
---|
Omzet
1 |
4,175
|
3,996
|
4,692
|
4,238
|
3,015
|
4,063
|
4,305
|
EBITDA
1 |
-0,968
|
-0,866
|
-0,634
|
-0,753
|
-2,539
|
-1,497
|
-1,385
|
Bedrijfsresultaat (EBIT)
1 |
-1,58
|
-1,524
|
-1,288
|
-1,353
|
2,444
|
-2,02
|
-1,869
|
Operationele Marge
|
-37,84%
|
-38,14%
|
-27,45%
|
-31,93%
|
81,06%
|
-49,72%
|
-43,41%
|
Resultaat voor belastingen (EBT)
1 |
-1,579
|
-1,523
|
-1,279
|
-1,289
|
2,599
|
-1,709
|
-1,568
|
Nettowinst (verlies)
1 |
-1,579
|
-1,254
|
-1,279
|
-1,289
|
2,599
|
-1,758
|
-1,568
|
Nettomarge
|
-37,82%
|
-31,38%
|
-27,26%
|
-30,42%
|
86,2%
|
-43,27%
|
-36,42%
|
WPA
2 |
-0,0700
|
-0,0600
|
-0,0600
|
-0,0600
|
0,1200
|
-0,0800
|
-0,0700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/10/21
|
1/03/22
|
26/04/22
|
26/07/22
|
27/10/22
|
9/03/23
|
2/05/23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
51,6
|
47,7
|
38,6
|
30
|
24,5
|
26,4
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0,39
|
-2,45
|
-1,77
|
-5,47
|
-3,05
|
2,9
|
ROE (netto-inkomsten/eigen vermogen)
|
2,01%
|
-14,5%
|
-15,4%
|
-13,4%
|
-4,22%
|
-19,6%
|
ROA (netto-inkomsten/totale activa)
|
0,36%
|
-4,16%
|
-9,99%
|
-7,62%
|
-9,9%
|
-8,54%
|
Totale activa
1 |
340,4
|
200,4
|
76,23
|
76,42
|
17,43
|
85,69
|
Nettoactief per aandeel
2 |
2,880
|
2,490
|
2,140
|
1,920
|
1,910
|
1,630
|
Cashflow per aandeel
2 |
2,400
|
2,230
|
1,800
|
1,390
|
0,5600
|
0,4800
|
Capex
1 |
0,21
|
0,11
|
0,48
|
0,03
|
0,73
|
0,02
|
Capex/omzet
|
1,28%
|
0,91%
|
4,28%
|
0,16%
|
4,56%
|
0,09%
|
Datum van publicatie
|
19/02/19
|
18/02/20
|
17/02/21
|
15/03/22
|
15/03/23
|
15/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,47% | 44,7 mln. | | +9,62% | 3.051 mld. | | +6,54% | 83,97 mld. | | +4,70% | 76,9 mld. | | -13,91% | 54 mld. | | +23,82% | 48,01 mld. | | -24,43% | 46,47 mld. | | +22,62% | 42,04 mld. | | +62,85% | 38,34 mld. | | -32,84% | 24,97 mld. |
Software - Andere
|