slotkoers
BURSA MALAYSIA
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,75
MYR
|
+1,10%
|
|
+7,84%
|
+15,55%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
37.937
|
34.294
|
38.168
|
28.358
|
21.846
|
25.250
|
-
|
-
|
Bedrijfswaarde
1 |
50.539
|
54.474
|
60.420
|
28.358
|
42.076
|
51.139
|
50.570
|
51.673
|
K/w-verhouding
|
25,9
x
|
93,5
x
|
46,7
x
|
2,91
x
|
-183
x
|
37,2
x
|
28,6
x
|
22,4
x
|
Dividendrendement
|
2,29%
|
1,87%
|
2,28%
|
-
|
4,2%
|
3,59%
|
3,69%
|
4,07%
|
Marktkapitalisatie/omzet
|
1,54
x
|
1,42
x
|
1,47
x
|
1,03
x
|
0,93
x
|
1,09
x
|
1,05
x
|
1,03
x
|
Bedrijfswaarde/omzet
|
2,06
x
|
2,25
x
|
2,33
x
|
1,03
x
|
1,79
x
|
2,2
x
|
2,09
x
|
2,1
x
|
Bedrijfswaarde/EBITDA
|
4,76
x
|
5,11
x
|
5,3
x
|
2,28
x
|
4,37
x
|
4,86
x
|
4,58
x
|
4,5
x
|
Bedrijfswaarde/FCF
|
24,6
x
|
21,1
x
|
25,2
x
|
-
|
57,1
x
|
16,1
x
|
14,4
x
|
13,9
x
|
FCF Yield
|
4,06%
|
4,75%
|
3,97%
|
-
|
1,75%
|
6,21%
|
6,97%
|
7,2%
|
Price to Book
|
2,33
x
|
1,95
x
|
2,12
x
|
-
|
0,99
x
|
1,14
x
|
1,14
x
|
1,13
x
|
Aantal aandelen (in duizenden)
|
9.163.573
|
9.169.541
|
9.174.987
|
9.177.237
|
9.179.085
|
9.181.918
|
-
|
-
|
Referentieprijs
2 |
4,140
|
3,740
|
4,160
|
3,090
|
2,380
|
2,750
|
2,750
|
2,750
|
Datum van publicatie
|
21/02/20
|
25/02/21
|
22/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.583
|
24.203
|
25.901
|
27.522
|
23.489
|
23.241
|
24.152
|
24.555
|
EBITDA
1 |
10.619
|
10.657
|
11.404
|
12.434
|
9.629
|
10.515
|
11.036
|
11.486
|
Bedrijfsresultaat (EBIT)
1 |
3.512
|
2.175
|
3.309
|
4.383
|
2.429
|
2.798
|
3.176
|
3.541
|
Operationele Marge
|
14,29%
|
8,98%
|
12,78%
|
15,92%
|
10,34%
|
12,04%
|
13,15%
|
14,42%
|
Resultaat voor belastingen (EBT)
1 |
2.872
|
1.171
|
2.174
|
11.095
|
793,4
|
1.364
|
1.776
|
2.057
|
Nettowinst (verlies)
1 |
1.458
|
365,2
|
818,9
|
9.766
|
-125,2
|
669,8
|
874,9
|
1.025
|
Nettomarge
|
5,93%
|
1,51%
|
3,16%
|
35,48%
|
-0,53%
|
2,88%
|
3,62%
|
4,18%
|
WPA
2 |
0,1600
|
0,0400
|
0,0890
|
1,063
|
-0,0130
|
0,0739
|
0,0961
|
0,1227
|
Free Cash Flow
1 |
2.052
|
2.587
|
2.401
|
-
|
736,4
|
3.177
|
3.523
|
3.722
|
FCF-marge
|
8,35%
|
10,69%
|
9,27%
|
-
|
3,13%
|
13,67%
|
14,58%
|
15,16%
|
Kasstroomconversie (ebitda)
|
19,33%
|
24,27%
|
21,05%
|
-
|
7,65%
|
30,21%
|
31,92%
|
32,4%
|
Kasstroomconversie (nettowinst)
|
140,81%
|
708,4%
|
293,14%
|
-
|
-
|
474,28%
|
402,6%
|
363,04%
|
Dividend per aandeel
2 |
0,0950
|
0,0700
|
0,0950
|
-
|
0,1000
|
0,0987
|
0,1016
|
0,1119
|
Datum van publicatie
|
21/02/20
|
25/02/21
|
22/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
6.543
|
6.904
|
6.470
|
6.704
|
7.260
|
7.087
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
3.032
|
3.042
|
-
|
3.011
|
3.204
|
3.321
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
1.048
|
809,4
|
854,2
|
987,2
|
1.155
|
1.111
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
16,01%
|
11,72%
|
13,2%
|
14,73%
|
15,91%
|
15,68%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
658,3
|
548,8
|
253,2
|
286,7
|
268,6
|
10.286
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
349,6
|
116
|
-42,97
|
-166,6
|
-52,4
|
9.967
|
-
|
-797,4
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
5,34%
|
1,68%
|
-0,66%
|
-2,48%
|
-0,72%
|
140,64%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,0380
|
0,0130
|
-0,005000
|
-0,0120
|
-0,006000
|
1,085
|
-
|
-0,0870
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
0,0550
|
-
|
0,0550
|
0,0500
|
-
|
0,0500
|
-
|
0,0500
|
0,0346
|
0,0346
|
0,0375
|
0,0375
|
Datum van publicatie
|
26/11/21
|
22/02/22
|
25/05/22
|
26/08/22
|
25/11/22
|
23/02/23
|
29/08/23
|
29/11/23
|
22/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
12.602
|
20.180
|
22.252
|
-
|
20.230
|
25.888
|
25.320
|
26.422
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,187
x
|
1,894
x
|
1,951
x
|
-
|
2,101
x
|
2,462
x
|
2,294
x
|
2,3
x
|
Free Cash Flow
1 |
2.052
|
2.587
|
2.401
|
-
|
736
|
3.177
|
3.523
|
3.722
|
ROE (netto-inkomsten/eigen vermogen)
|
5,7%
|
5,12%
|
5,42%
|
-
|
-0,54%
|
2,97%
|
4,14%
|
5,21%
|
ROA (netto-inkomsten/totale activa)
|
1,47%
|
1,29%
|
1,37%
|
-
|
-0,16%
|
0,78%
|
1,16%
|
1,26%
|
Totale activa
1 |
99.060
|
28.388
|
59.591
|
-
|
80.048
|
86.278
|
75.734
|
81.601
|
Nettoactief per aandeel
2 |
1,770
|
1,920
|
1,960
|
-
|
2,400
|
2,420
|
2,420
|
2,440
|
Cashflow per aandeel
2 |
0,9600
|
0,8000
|
0,9700
|
-
|
0,8600
|
0,8500
|
0,9500
|
1,040
|
Capex
1 |
6.731
|
4.766
|
6.488
|
-
|
7.127
|
6.451
|
6.585
|
6.433
|
Capex/omzet
|
27,38%
|
19,69%
|
25,05%
|
-
|
30,34%
|
27,76%
|
27,26%
|
26,2%
|
Datum van publicatie
|
21/02/20
|
25/02/21
|
22/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2,75
MYR Gemiddelde koersdoel
2,773
MYR Spread / Gemiddelde doel +0,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,55% | 5,3 mld. | | +2,26% | 193 mld. | | -0,18% | 120 mld. | | +23,66% | 72,46 mld. | | -2,36% | 57,97 mld. | | +24,90% | 23,92 mld. | | +9,95% | 16,07 mld. | | -10,14% | 15,66 mld. | | +4,97% | 9,6 mld. | | -15,58% | 9,2 mld. |
andere draadloze telecommunicatiediensten
|