Vertraagde tijd
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.180
JPY
|
+0,63%
|
|
+1,44%
|
+10,53%
|
Fiscaal tijdperk: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
23.587
|
13.804
|
15.466
|
18.701
|
18.055
|
17.044
|
Bedrijfswaarde
1 |
16.898
|
7.296
|
7.715
|
10.886
|
11.940
|
11.018
|
K/w-verhouding
|
11,1
x
|
7,64
x
|
7,84
x
|
7,75
x
|
9,29
x
|
12,1
x
|
Dividendrendement
|
1,79%
|
3,15%
|
3,09%
|
2,7%
|
2,95%
|
3,13%
|
Marktkapitalisatie/omzet
|
1,22
x
|
0,7
x
|
0,78
x
|
0,88
x
|
0,83
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
0,87
x
|
0,37
x
|
0,39
x
|
0,51
x
|
0,55
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
4,77
x
|
2,27
x
|
2,18
x
|
2,55
x
|
3,37
x
|
3,16
x
|
Bedrijfswaarde/FCF
|
13,5
x
|
27,2
x
|
5,14
x
|
48,2
x
|
-8,09
x
|
90,9
x
|
FCF Yield
|
7,39%
|
3,67%
|
19,5%
|
2,07%
|
-12,4%
|
1,1%
|
Price to Book
|
1,9
x
|
1
x
|
1
x
|
1,08
x
|
0,96
x
|
0,86
x
|
Aantal aandelen (in duizenden)
|
5.616
|
5.616
|
5.616
|
5.616
|
5.616
|
5.616
|
Referentieprijs
2 |
4.200
|
2.458
|
2.754
|
3.330
|
3.215
|
3.035
|
Datum van publicatie
|
25/09/18
|
19/09/19
|
17/09/20
|
16/09/21
|
22/09/22
|
21/09/23
|
Fiscaal tijdperk: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
19.369
|
19.586
|
19.770
|
21.160
|
21.725
|
24.101
|
EBITDA
1 |
3.542
|
3.212
|
3.532
|
4.271
|
3.544
|
3.492
|
Bedrijfsresultaat (EBIT)
1 |
2.992
|
2.432
|
2.737
|
3.373
|
2.454
|
1.912
|
Operationele Marge
|
15,45%
|
12,42%
|
13,84%
|
15,94%
|
11,3%
|
7,93%
|
Resultaat voor belastingen (EBT)
1 |
3.014
|
2.576
|
2.822
|
3.362
|
2.663
|
1.915
|
Nettowinst (verlies)
1 |
2.131
|
1.807
|
1.973
|
2.412
|
1.943
|
1.410
|
Nettomarge
|
11%
|
9,23%
|
9,98%
|
11,4%
|
8,94%
|
5,85%
|
WPA
2 |
379,5
|
321,8
|
351,3
|
429,5
|
346,0
|
251,1
|
Free Cash Flow
1 |
1.249
|
268
|
1.501
|
225,9
|
-1.476
|
121,2
|
FCF-marge
|
6,45%
|
1,37%
|
7,59%
|
1,07%
|
-6,79%
|
0,5%
|
Kasstroomconversie (ebitda)
|
35,26%
|
8,34%
|
42,49%
|
5,29%
|
-
|
3,47%
|
Kasstroomconversie (nettowinst)
|
58,61%
|
14,83%
|
76,06%
|
9,36%
|
-
|
8,6%
|
Dividend per aandeel
2 |
75,00
|
77,50
|
85,00
|
90,00
|
95,00
|
95,00
|
Datum van publicatie
|
25/09/18
|
19/09/19
|
17/09/20
|
16/09/21
|
22/09/22
|
21/09/23
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
10.506
|
11.150
|
5.234
|
5.513
|
11.681
|
5.884
|
6.044
|
12.806
|
6.423
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.620
|
1.618
|
421
|
483
|
891
|
400
|
375
|
900
|
249
|
Operationele Marge
|
-
|
15,42%
|
14,51%
|
8,04%
|
8,76%
|
7,63%
|
6,8%
|
6,2%
|
7,03%
|
3,88%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.686
|
1.761
|
431
|
497
|
862
|
416
|
419
|
1.064
|
269
|
Nettowinst (verlies)
1 |
-
|
1.174
|
1.221
|
376
|
349
|
628
|
303
|
292
|
739
|
183
|
Nettomarge
|
-
|
11,17%
|
10,95%
|
7,18%
|
6,33%
|
5,38%
|
5,15%
|
4,83%
|
5,77%
|
2,85%
|
WPA
2 |
-
|
209,2
|
217,6
|
66,84
|
62,16
|
111,9
|
53,92
|
52,17
|
131,8
|
32,53
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
22/01/21
|
28/01/22
|
22/04/22
|
28/10/22
|
27/01/23
|
28/04/23
|
27/10/23
|
26/01/24
|
7/05/24
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.689
|
6.508
|
7.751
|
7.815
|
6.115
|
6.026
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.249
|
268
|
1.501
|
226
|
-1.476
|
121
|
ROE (netto-inkomsten/eigen vermogen)
|
18,5%
|
13,8%
|
13,5%
|
14,7%
|
10,8%
|
7,32%
|
ROA (netto-inkomsten/totale activa)
|
12,8%
|
9,56%
|
9,95%
|
11,1%
|
7,37%
|
5,43%
|
Totale activa
1 |
16.602
|
18.894
|
19.828
|
21.826
|
26.353
|
25.985
|
Nettoactief per aandeel
2 |
2.216
|
2.460
|
2.741
|
3.085
|
3.343
|
3.517
|
Cashflow per aandeel
2 |
1.197
|
1.165
|
1.386
|
1.407
|
1.118
|
1.097
|
Capex
1 |
808
|
1.768
|
1.122
|
2.340
|
3.107
|
2.126
|
Capex/omzet
|
4,17%
|
9,03%
|
5,68%
|
11,06%
|
14,3%
|
8,82%
|
Datum van publicatie
|
25/09/18
|
19/09/19
|
17/09/20
|
16/09/21
|
22/09/22
|
21/09/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,53% | 114 mln. | | +12,78% | 21,58 mld. | | +18,02% | 12,8 mld. | | -2,70% | 12,45 mld. | | +11,31% | 10,19 mld. | | +37,78% | 9,03 mld. | | +42,29% | 6,42 mld. | | +5,71% | 2,84 mld. | | -6,22% | 2,14 mld. | | +22,99% | 2,18 mld. |
Slachten en verwerken van dieren
|