Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:03 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.294
ILa
|
+1,25%
|
|
+0,86%
|
-8,62%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
657
|
729,3
|
618,8
|
1.461
|
1.997
|
1.499
|
Bedrijfswaarde
1 |
12.958
|
11.478
|
11.021
|
11.354
|
11.371
|
10.556
|
K/w-verhouding
|
-0,64
x
|
-0,32
x
|
3,94
x
|
11,4
x
|
13
x
|
8,14
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,07
x
|
0,08
x
|
0,07
x
|
0,17
x
|
0,22
x
|
0,16
x
|
Bedrijfswaarde/omzet
|
1,39
x
|
1,29
x
|
1,26
x
|
1,29
x
|
1,27
x
|
1,16
x
|
Bedrijfswaarde/EBITDA
|
3,96
x
|
4,21
x
|
3,23
x
|
3,32
x
|
3,25
x
|
3,08
x
|
Bedrijfswaarde/FCF
|
6,98
x
|
17,7
x
|
5,55
x
|
12,8
x
|
7,45
x
|
7,64
x
|
FCF Yield
|
14,3%
|
5,66%
|
18%
|
7,8%
|
13,4%
|
13,1%
|
Price to Book
|
2,88
x
|
-3,9
x
|
-5,78
x
|
91,3
x
|
36,5
x
|
7,92
x
|
Aantal aandelen (in duizenden)
|
29.889
|
116.317
|
116.317
|
114.859
|
108.553
|
105.881
|
Referentieprijs
2 |
21,98
|
6,270
|
5,320
|
12,72
|
18,40
|
14,16
|
Datum van publicatie
|
15/05/19
|
23/04/20
|
25/03/21
|
24/03/22
|
15/03/23
|
13/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
9.321
|
8.929
|
8.723
|
8.821
|
8.986
|
9.103
|
EBITDA
1 |
3.274
|
2.727
|
3.411
|
3.424
|
3.497
|
3.423
|
Bedrijfsresultaat (EBIT)
1 |
1.536
|
1.562
|
2.103
|
2.068
|
2.162
|
2.132
|
Operationele Marge
|
16,48%
|
17,49%
|
24,11%
|
23,44%
|
24,06%
|
23,42%
|
Resultaat voor belastingen (EBT)
1 |
-1.918
|
92
|
1.234
|
1.378
|
1.227
|
1.400
|
Nettowinst (verlies)
1 |
-1.029
|
-853
|
157
|
129
|
158
|
187
|
Nettomarge
|
-11,04%
|
-9,55%
|
1,8%
|
1,46%
|
1,76%
|
2,05%
|
WPA
2 |
-34,44
|
-19,76
|
1,350
|
1,112
|
1,410
|
1,740
|
Free Cash Flow
1 |
1.857
|
649,9
|
1.987
|
885,6
|
1.527
|
1.382
|
FCF-marge
|
19,92%
|
7,28%
|
22,78%
|
10,04%
|
17%
|
15,18%
|
Kasstroomconversie (ebitda)
|
56,71%
|
23,83%
|
58,26%
|
25,87%
|
43,67%
|
40,38%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
1.265,76%
|
686,53%
|
966,61%
|
739,1%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/05/19
|
23/04/20
|
25/03/21
|
24/03/22
|
15/03/23
|
13/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
12.301
|
10.749
|
10.402
|
9.893
|
9.374
|
9.057
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,757
x
|
3,942
x
|
3,05
x
|
2,889
x
|
2,681
x
|
2,646
x
|
Free Cash Flow
1 |
1.857
|
650
|
1.987
|
886
|
1.527
|
1.382
|
ROE (netto-inkomsten/eigen vermogen)
|
-96,6%
|
-491%
|
-16.364%
|
105%
|
52,9%
|
48,5%
|
ROA (netto-inkomsten/totale activa)
|
4,8%
|
5,58%
|
8,34%
|
7,95%
|
8,34%
|
8,27%
|
Totale activa
1 |
-21.445
|
-15.274
|
1.882
|
1.622
|
1.895
|
2.260
|
Nettoactief per aandeel
2 |
7,630
|
-1,610
|
-0,9200
|
0,1400
|
0,5000
|
1,790
|
Cashflow per aandeel
2 |
36,90
|
7,000
|
7,690
|
8,690
|
7,030
|
6,090
|
Capex
1 |
1.216
|
1.095
|
1.133
|
1.328
|
1.353
|
1.333
|
Capex/omzet
|
13,05%
|
12,26%
|
12,99%
|
15,05%
|
15,06%
|
14,64%
|
Datum van publicatie
|
15/05/19
|
23/04/20
|
25/03/21
|
24/03/22
|
15/03/23
|
13/03/24
|
Laatste slotkoers
12,94
ILS Gemiddelde koersdoel
16,9
ILS Spread / Gemiddelde doel +30,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,62% | 363 mln. | | +7,48% | 196 mld. | | +3,16% | 164 mld. | | -0,41% | 116 mld. | | -1,10% | 93,7 mld. | | +12,30% | 71,82 mld. | | +4,51% | 59,9 mld. | | -7,67% | 49,58 mld. | | -17,62% | 38,31 mld. | | -31,58% | 38,3 mld. |
andere geintegreerde telecommunicatiediensten
|