slotkoers
Bombay S.E.
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
- INR
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
1.328.463
|
3.089.441
|
4.395.117
|
3.388.270
|
4.470.426
|
4.278.670
|
-
|
-
|
Bedrijfswaarde
1 |
2.405.879
|
4.127.478
|
6.010.634
|
5.512.130
|
4.470.426
|
7.757.017
|
8.648.915
|
9.764.902
|
K/w-verhouding
|
24,9
x
|
70,5
x
|
62,7
x
|
29,6
x
|
30,7
x
|
24,5
x
|
19,2
x
|
14,6
x
|
Dividendrendement
|
0,45%
|
-
|
0,28%
|
0,53%
|
-
|
0,62%
|
0,75%
|
0,96%
|
Marktkapitalisatie/omzet
|
7,85
x
|
17,9
x
|
20,1
x
|
11,7
x
|
12,3
x
|
9,51
x
|
7,6
x
|
6,32
x
|
Bedrijfswaarde/omzet
|
14,2
x
|
23,9
x
|
27,5
x
|
19,1
x
|
12,3
x
|
17,2
x
|
15,4
x
|
14,4
x
|
Bedrijfswaarde/EBITDA
|
14.077.736
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4,11
x
|
8,39
x
|
10
x
|
6,24
x
|
-
|
4,67
x
|
3,88
x
|
3,19
x
|
Aantal aandelen (in duizenden)
|
599.541
|
599.909
|
605.392
|
603.244
|
617.015
|
617.988
|
-
|
-
|
Referentieprijs
2 |
2.216
|
5.150
|
7.260
|
5.617
|
7.245
|
6.924
|
6.924
|
6.924
|
Datum van publicatie
|
19/05/20
|
27/04/21
|
26/04/22
|
26/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
169.124
|
172.690
|
218.922
|
288.458
|
362.578
|
450.023
|
563.173
|
677.062
|
EBITDA
|
170.900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
112.516
|
119.608
|
143.072
|
187.175
|
239.403
|
299.785
|
378.769
|
445.387
|
Operationele Marge
|
66,53%
|
69,26%
|
65,35%
|
64,89%
|
66,03%
|
66,62%
|
67,26%
|
65,78%
|
Resultaat voor belastingen (EBT)
1 |
73.221
|
59.923
|
95.038
|
155.279
|
193.096
|
233.812
|
300.401
|
344.507
|
Nettowinst (verlies)
1 |
52.638
|
44.198
|
70.282
|
115.077
|
144.512
|
174.496
|
223.213
|
253.405
|
Nettomarge
|
31,12%
|
25,59%
|
32,1%
|
39,89%
|
39,86%
|
38,77%
|
39,63%
|
37,43%
|
WPA
2 |
89,07
|
73,00
|
115,8
|
189,6
|
236,0
|
282,1
|
360,5
|
473,5
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
10,00
|
-
|
20,00
|
30,00
|
-
|
42,64
|
52,14
|
66,21
|
Datum van publicatie
|
19/05/20
|
27/04/21
|
26/04/22
|
26/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
60.005
|
60.677
|
66.376
|
70.013
|
74.347
|
77.712
|
83.980
|
88.447
|
-
|
92.980
|
97.149
|
102.271
|
106.657
|
113.485
|
120.503
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
57.026
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
39.192
|
39.671
|
42.575
|
44.865
|
48.530
|
51.206
|
55.465
|
58.348
|
-
|
61.420
|
64.151
|
-
|
-
|
-
|
-
|
Operationele Marge
|
65,31%
|
65,38%
|
64,14%
|
64,08%
|
65,27%
|
65,89%
|
66,05%
|
65,97%
|
-
|
66,06%
|
66,03%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
28.680
|
32.655
|
35.028
|
37.523
|
40.117
|
42.611
|
45.512
|
47.578
|
93.090
|
48.955
|
51.051
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
21.253
|
24.195
|
25.962
|
27.806
|
29.730
|
31.578
|
34.369
|
35.508
|
69.877
|
36.390
|
38.245
|
-
|
-
|
-
|
-
|
Nettomarge
|
35,42%
|
39,88%
|
39,11%
|
39,72%
|
39,99%
|
40,63%
|
40,93%
|
40,15%
|
-
|
39,14%
|
39,37%
|
-
|
-
|
-
|
-
|
WPA
2 |
35,02
|
39,86
|
42,78
|
45,81
|
48,96
|
52,01
|
56,60
|
58,45
|
-
|
59,20
|
61,70
|
64,94
|
65,83
|
71,20
|
76,12
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43,49
|
Datum van publicatie
|
18/01/22
|
26/04/22
|
27/07/22
|
20/10/22
|
27/01/23
|
26/04/23
|
26/07/23
|
17/10/23
|
17/10/23
|
29/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
1.077.416
|
1.038.036
|
1.615.516
|
2.123.860
|
-
|
3.478.347
|
4.370.244
|
5.486.231
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,304
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
20,2%
|
12,8%
|
17,4%
|
23,5%
|
-
|
21,3%
|
22,3%
|
21,6%
|
ROA (netto-inkomsten/totale activa)
|
3,65%
|
2,63%
|
3,66%
|
4,72%
|
-
|
4,15%
|
4,23%
|
3,9%
|
Totale activa
1 |
1.443.120
|
1.679.901
|
1.919.757
|
2.438.690
|
-
|
4.204.084
|
5.271.026
|
6.494.973
|
Nettoactief per aandeel
2 |
539,0
|
614,0
|
725,0
|
900,0
|
-
|
1.483
|
1.786
|
2.170
|
Cashflow per aandeel
|
-
|
-14,60
|
-610,0
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/05/20
|
27/04/21
|
26/04/22
|
26/04/23
|
25/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
6.924
INR Gemiddelde koersdoel
8.347
INR Spread / Gemiddelde doel +20,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,20% | 31,1 mld. | | +61,84% | 28,7 mld. | | +20,56% | 23,76 mld. | | +14,98% | 17,66 mld. | | -5,26% | 12,02 mld. | | +24,19% | 11,47 mld. | | +16,55% | 8,28 mld. | | -30,80% | 7,16 mld. | | +35,28% | 6,32 mld. |
Consumentenkrediet - Andere
|