Beurs gesloten -
NSE India S.E.
13:43:47 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
395,8
INR
|
+0,05%
|
|
+4,41%
|
-3,58%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.319
|
22.891
|
45.045
|
99.857
|
79.842
|
79.842
|
-
|
-
|
Bedrijfswaarde
1 |
31.319
|
22.891
|
56.363
|
111.930
|
96.263
|
94.515
|
90.098
|
86.026
|
K/w-verhouding
|
5,49
x
|
4,53
x
|
9,75
x
|
19,7
x
|
29,3
x
|
16,4
x
|
13,4
x
|
12,3
x
|
Dividendrendement
|
1,82%
|
2,4%
|
1,17%
|
0,51%
|
0,63%
|
2,12%
|
2,27%
|
2,81%
|
Marktkapitalisatie/omzet
|
0,73
x
|
0,48
x
|
0,94
x
|
2,06
x
|
1,71
x
|
1,47
x
|
1,3
x
|
1,16
x
|
Bedrijfswaarde/omzet
|
0,73
x
|
0,48
x
|
1,17
x
|
2,31
x
|
2,06
x
|
1,75
x
|
1,46
x
|
1,25
x
|
Bedrijfswaarde/EBITDA
|
4,55
x
|
3,39
x
|
7,9
x
|
16
x
|
18,8
x
|
12,2
x
|
9,92
x
|
8,19
x
|
Bedrijfswaarde/FCF
|
-
|
3,85
x
|
10,3
x
|
37,5
x
|
-24,6
x
|
47,9
x
|
19,5
x
|
14,4
x
|
FCF Yield
|
-
|
26%
|
9,72%
|
2,66%
|
-4,06%
|
2,09%
|
5,14%
|
6,94%
|
Price to Book
|
-
|
0,97
x
|
1,76
x
|
3,61
x
|
2,78
x
|
2,51
x
|
2,27
x
|
2,03
x
|
Aantal aandelen (in duizenden)
|
228.438
|
220.000
|
210.000
|
204.040
|
201.749
|
201.749
|
-
|
-
|
Referentieprijs
2 |
137,1
|
104,0
|
214,5
|
489,4
|
395,8
|
395,8
|
395,8
|
395,8
|
Datum van publicatie
|
25/05/19
|
23/06/20
|
1/06/21
|
24/05/22
|
11/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
42.858
|
47.413
|
48.117
|
48.460
|
46.659
|
54.135
|
61.648
|
68.612
|
EBITDA
1 |
6.891
|
6.749
|
7.138
|
6.997
|
5.123
|
7.751
|
9.084
|
10.507
|
Bedrijfsresultaat (EBIT)
1 |
5.932
|
5.349
|
6.020
|
5.858
|
3.828
|
6.266
|
7.356
|
8.742
|
Operationele Marge
|
13,84%
|
11,28%
|
12,51%
|
12,09%
|
8,2%
|
11,57%
|
11,93%
|
12,74%
|
Resultaat voor belastingen (EBT)
1 |
5.950
|
5.549
|
5.961
|
6.556
|
3.970
|
6.780
|
8.280
|
8.904
|
Nettowinst (verlies)
1 |
5.706
|
5.093
|
4.698
|
5.147
|
2.755
|
4.943
|
5.950
|
6.515
|
Nettomarge
|
13,31%
|
10,74%
|
9,76%
|
10,62%
|
5,91%
|
9,13%
|
9,65%
|
9,5%
|
WPA
2 |
24,98
|
22,98
|
22,01
|
24,86
|
13,51
|
24,20
|
29,50
|
32,28
|
Free Cash Flow
1 |
-
|
5.952
|
5.481
|
2.982
|
-3.906
|
1.975
|
4.632
|
5.972
|
FCF-marge
|
-
|
12,55%
|
11,39%
|
6,15%
|
-8,37%
|
3,65%
|
7,51%
|
8,7%
|
Kasstroomconversie (ebitda)
|
-
|
88,2%
|
76,78%
|
42,62%
|
-
|
25,48%
|
50,99%
|
56,84%
|
Kasstroomconversie (nettowinst)
|
-
|
116,88%
|
116,68%
|
57,94%
|
-
|
39,95%
|
77,85%
|
91,67%
|
Dividend per aandeel
2 |
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
8,375
|
9,000
|
11,12
|
Datum van publicatie
|
25/05/19
|
23/06/20
|
1/06/21
|
24/05/22
|
11/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
10.722
|
10.194
|
11.404
|
12.138
|
12.122
|
12.796
|
10.801
|
11.131
|
9.812
|
14.915
|
13.896
|
14.170
|
11.406
|
11.116
|
EBITDA
1 |
364
|
3.322
|
1.340
|
1.348
|
-
|
3.310
|
444,2
|
-159,3
|
796,7
|
4.042
|
1.632
|
2.014
|
1.175
|
3.356
|
Bedrijfsresultaat (EBIT)
|
82,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
0,77%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
224
|
2.378
|
730,3
|
815,8
|
-
|
2.890
|
116,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
2,09%
|
23,33%
|
6,4%
|
6,72%
|
-
|
22,58%
|
1,08%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
1,070
|
11,33
|
3,480
|
3,890
|
-
|
14,16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/02/21
|
1/06/21
|
9/08/21
|
8/11/21
|
2/02/22
|
24/05/22
|
4/08/22
|
9/11/22
|
11/02/23
|
11/05/23
|
5/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
11.318
|
12.073
|
16.421
|
14.673
|
10.256
|
6.184
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,586
x
|
1,725
x
|
3,205
x
|
1,893
x
|
1,129
x
|
0,5885
x
|
Free Cash Flow
1 |
-
|
5.952
|
5.481
|
2.982
|
-3.906
|
1.975
|
4.632
|
5.972
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
22,9%
|
19%
|
19,1%
|
9,78%
|
16%
|
15,9%
|
17,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
108,0
|
122,0
|
136,0
|
143,0
|
157,0
|
174,0
|
194,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
2.544
|
1.009
|
3.965
|
8.436
|
1.361
|
2.000
|
4.200
|
Capex/omzet
|
-
|
5,37%
|
2,1%
|
8,18%
|
18,08%
|
2,51%
|
3,24%
|
6,12%
|
Datum van publicatie
|
25/05/19
|
23/06/20
|
1/06/21
|
24/05/22
|
11/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,58% | 956 mln. | | -5,36% | 2,92 mld. | | -3,14% | 1,91 mld. | | +1,54% | 1,85 mld. | | -3,15% | 1,15 mld. | | -5,30% | 1,14 mld. | | -1,62% | 959 mln. | | +5,44% | 950 mln. | | +1,27% | 806 mln. | | -1,94% | 791 mln. |
Suiker & Kunstmatige Zoetstoffen
|