slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
136
THB
|
-0,37%
|
|
-1,81%
|
-13,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
305.415
|
226.198
|
231.924
|
282.509
|
298.734
|
259.603
|
-
|
-
|
Bedrijfswaarde
1 |
305.415
|
226.198
|
231.924
|
282.509
|
298.734
|
259.603
|
259.603
|
259.603
|
K/w-verhouding
|
8,53
x
|
13,2
x
|
8,75
x
|
9,64
x
|
7,18
x
|
5,96
x
|
5,8
x
|
5,5
x
|
Dividendrendement
|
4,38%
|
2,11%
|
2,88%
|
3,04%
|
-
|
5,11%
|
5,42%
|
5,69%
|
Marktkapitalisatie/omzet
|
2,28
x
|
1,91
x
|
2,08
x
|
2,18
x
|
1,78
x
|
1,53
x
|
1,52
x
|
1,48
x
|
Bedrijfswaarde/omzet
|
2,28
x
|
1,91
x
|
2,08
x
|
2,18
x
|
1,78
x
|
1,53
x
|
1,52
x
|
1,48
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,71
x
|
0,5
x
|
0,47
x
|
0,56
x
|
0,56
x
|
0,46
x
|
0,44
x
|
0,42
x
|
Aantal aandelen (in duizenden)
|
1.908.843
|
1.908.843
|
1.908.843
|
1.908.843
|
1.908.843
|
1.908.843
|
-
|
-
|
Referentieprijs
2 |
160,0
|
118,5
|
121,5
|
148,0
|
156,5
|
136,0
|
136,0
|
136,0
|
Datum van publicatie
|
21/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
133.746
|
118.729
|
111.365
|
129.731
|
167.487
|
169.156
|
170.824
|
175.853
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
78.783
|
52.756
|
44.100
|
60.713
|
85.712
|
85.913
|
87.415
|
90.614
|
Operationele Marge
|
58,9%
|
44,43%
|
39,6%
|
46,8%
|
51,18%
|
50,79%
|
51,17%
|
51,53%
|
Resultaat voor belastingen (EBT)
1 |
46.432
|
21.560
|
33.141
|
37.229
|
52.046
|
55.187
|
56.856
|
60.193
|
Nettowinst (verlies)
1 |
35.816
|
17.181
|
26.507
|
29.306
|
41.636
|
43.722
|
44.794
|
47.612
|
Nettomarge
|
26,78%
|
14,47%
|
23,8%
|
22,59%
|
24,86%
|
25,85%
|
26,22%
|
27,07%
|
WPA
2 |
18,76
|
9,000
|
13,89
|
15,35
|
21,81
|
22,84
|
23,43
|
24,74
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
7,000
|
2,500
|
3,500
|
4,500
|
-
|
6,945
|
7,365
|
7,745
|
Datum van publicatie
|
21/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
-
|
28.078
|
29.323
|
28.704
|
34.192
|
-
|
33.362
|
37.413
|
40.293
|
42.443
|
82.736
|
42.573
|
42.192
|
41.682
|
42.539
|
42.188
|
41.825
|
42.070
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
12.199
|
9.987
|
13.198
|
16.757
|
-
|
16.356
|
18.342
|
21.443
|
22.333
|
-
|
23.365
|
18.571
|
22.064
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
43,45%
|
34,06%
|
45,98%
|
49,01%
|
-
|
49,03%
|
49,02%
|
53,22%
|
52,62%
|
-
|
54,88%
|
44,02%
|
52,93%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
8.681
|
7.950
|
9.114
|
8.403
|
-
|
9.812
|
9.900
|
12.969
|
13.453
|
-
|
14.396
|
11.228
|
13.482
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
10.765
|
13.280
|
6.909
|
6.318
|
7.118
|
6.961
|
14.079
|
7.657
|
7.569
|
10.129
|
11.294
|
21.423
|
11.350
|
8.863
|
10.524
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
24,61%
|
21,55%
|
24,8%
|
20,36%
|
-
|
22,95%
|
20,23%
|
25,14%
|
26,61%
|
25,89%
|
26,66%
|
21,01%
|
25,25%
|
-
|
-
|
-
|
-
|
WPA
2 |
5,640
|
6,960
|
3,620
|
3,310
|
3,730
|
3,650
|
7,380
|
4,010
|
3,970
|
5,310
|
5,920
|
11,22
|
5,950
|
4,640
|
5,510
|
6,112
|
5,969
|
4,508
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,500
|
-
|
Datum van publicatie
|
21/07/20
|
20/07/21
|
21/10/21
|
20/01/22
|
21/04/22
|
21/07/22
|
21/07/22
|
20/10/22
|
19/01/23
|
20/04/23
|
20/07/23
|
20/07/23
|
19/10/23
|
18/01/24
|
18/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,45%
|
3,96%
|
5,63%
|
5,87%
|
8,01%
|
8,03%
|
7,86%
|
7,87%
|
ROA (netto-inkomsten/totale activa)
|
1,13%
|
0,48%
|
0,65%
|
0,67%
|
0,93%
|
0,98%
|
0,99%
|
1,02%
|
Totale activa
1 |
3.169.566
|
3.579.375
|
4.078.006
|
4.377.235
|
4.476.989
|
4.481.217
|
4.542.963
|
4.645.526
|
Nettoactief per aandeel
2 |
224,0
|
235,0
|
258,0
|
265,0
|
277,0
|
294,0
|
310,0
|
327,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
-
|
Laatste slotkoers
136
THB Gemiddelde koersdoel
169,9
THB Spread / Gemiddelde doel +24,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,10% | 7,01 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|