slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29
THB
|
+0,87%
|
|
+4,50%
|
+4,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
413.192
|
330.554
|
365.516
|
460.868
|
441.003
|
460.868
|
-
|
-
|
Bedrijfswaarde
1 |
432.026
|
335.050
|
373.412
|
471.794
|
441.003
|
461.723
|
454.222
|
447.599
|
K/w-verhouding
|
26,3
x
|
46,2
x
|
46
x
|
36,7
x
|
30,8
x
|
29,4
x
|
26,9
x
|
24,8
x
|
Dividendrendement
|
2,12%
|
2,64%
|
1,96%
|
1,72%
|
-
|
2,39%
|
2,58%
|
2,94%
|
Marktkapitalisatie/omzet
|
4,99
x
|
4,86
x
|
4,91
x
|
5,01
x
|
4,37
x
|
4,2
x
|
3,9
x
|
3,62
x
|
Bedrijfswaarde/omzet
|
5,22
x
|
4,92
x
|
5,02
x
|
5,13
x
|
4,37
x
|
4,21
x
|
3,85
x
|
3,52
x
|
Bedrijfswaarde/EBITDA
|
25,8
x
|
24
x
|
22,9
x
|
21,5
x
|
18,8
x
|
17,3
x
|
15,8
x
|
14,4
x
|
Bedrijfswaarde/FCF
|
60,8
x
|
62,7
x
|
35,3
x
|
29,7
x
|
-
|
35,3
x
|
25,7
x
|
25,2
x
|
FCF Yield
|
1,65%
|
1,6%
|
2,83%
|
3,36%
|
-
|
2,83%
|
3,9%
|
3,97%
|
Price to Book
|
4,93
x
|
3,76
x
|
4,36
x
|
5,13
x
|
-
|
4,7
x
|
4,43
x
|
4,26
x
|
Aantal aandelen (in duizenden)
|
15.892.002
|
15.892.002
|
15.892.002
|
15.892.002
|
15.892.002
|
15.892.002
|
-
|
-
|
Referentieprijs
2 |
26,00
|
20,80
|
23,00
|
29,00
|
27,75
|
29,00
|
29,00
|
29,00
|
Datum van publicatie
|
27/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
82.723
|
68.074
|
74.451
|
91.934
|
100.853
|
109.723
|
118.124
|
127.293
|
EBITDA
1 |
16.752
|
13.955
|
16.282
|
21.899
|
23.483
|
26.614
|
28.773
|
31.137
|
Bedrijfsresultaat (EBIT)
1 |
10.999
|
7.542
|
9.961
|
15.950
|
17.635
|
20.176
|
21.885
|
23.966
|
Operationele Marge
|
13,3%
|
11,08%
|
13,38%
|
17,35%
|
17,49%
|
18,39%
|
18,53%
|
18,83%
|
Resultaat voor belastingen (EBT)
1 |
19.883
|
10.401
|
10.594
|
16.481
|
18.652
|
20.357
|
22.255
|
24.662
|
Nettowinst (verlies)
1 |
15.517
|
7.214
|
7.936
|
12.606
|
14.375
|
15.690
|
17.146
|
18.537
|
Nettomarge
|
18,76%
|
10,6%
|
10,66%
|
13,71%
|
14,25%
|
14,3%
|
14,52%
|
14,56%
|
WPA
2 |
0,9900
|
0,4500
|
0,5000
|
0,7900
|
0,9000
|
0,9871
|
1,077
|
1,169
|
Free Cash Flow
1 |
7.109
|
5.346
|
10.586
|
15.861
|
-
|
13.079
|
17.693
|
17.763
|
FCF-marge
|
8,59%
|
7,85%
|
14,22%
|
17,25%
|
-
|
11,92%
|
14,98%
|
13,95%
|
Kasstroomconversie (ebitda)
|
42,44%
|
38,31%
|
65,01%
|
72,42%
|
-
|
49,14%
|
61,49%
|
57,05%
|
Kasstroomconversie (nettowinst)
|
45,81%
|
74,1%
|
133,39%
|
125,82%
|
-
|
83,36%
|
103,19%
|
95,82%
|
Dividend per aandeel
2 |
0,5500
|
0,5500
|
0,4500
|
0,5000
|
-
|
0,6921
|
0,7493
|
0,8514
|
Datum van publicatie
|
27/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
19.664
|
21.596
|
22.986
|
21.772
|
-
|
23.700
|
23.476
|
23.084
|
24.081
|
-
|
26.416
|
26.345
|
26.651
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
5.118
|
4.936
|
6.000
|
4.911
|
-
|
5.714
|
8.256
|
5.684
|
5.219
|
-
|
6.311
|
6.268
|
6.730
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
3.025
|
3.380
|
4.510
|
3.425
|
-
|
4.224
|
3.790
|
4.255
|
3.773
|
8.029
|
4.841
|
4.765
|
4.972
|
4.773
|
4.773
|
4.964
|
-
|
Operationele Marge
|
-
|
15,38%
|
15,65%
|
19,62%
|
15,73%
|
-
|
17,82%
|
16,14%
|
18,43%
|
15,67%
|
-
|
18,33%
|
18,09%
|
18,66%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
3.363
|
3.512
|
4.546
|
3.514
|
8.060
|
4.391
|
4.030
|
4.466
|
3.996
|
8.462
|
5.078
|
5.112
|
5.067
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.791
|
2.509
|
2.636
|
3.443
|
2.664
|
6.107
|
3.386
|
3.113
|
3.470
|
3.063
|
6.533
|
3.890
|
3.952
|
3.922
|
3.603
|
3.617
|
3.761
|
-
|
Nettomarge
|
-
|
12,76%
|
12,21%
|
14,98%
|
12,24%
|
-
|
14,29%
|
13,26%
|
15,03%
|
12,72%
|
-
|
14,73%
|
15%
|
14,71%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,1700
|
0,1600
|
0,1700
|
0,2200
|
0,1700
|
0,3800
|
0,2100
|
0,1900
|
0,2200
|
0,1900
|
-
|
0,2400
|
0,2400
|
0,2446
|
0,2388
|
0,2388
|
0,2433
|
0,2800
|
Dividend per aandeel
2 |
-
|
-
|
0,2000
|
-
|
0,3000
|
-
|
0,1000
|
0,2000
|
-
|
0,3000
|
-
|
0,3500
|
-
|
0,1270
|
0,1270
|
0,1270
|
0,1270
|
0,1356
|
Datum van publicatie
|
10/08/21
|
10/11/21
|
23/02/22
|
11/05/22
|
11/08/22
|
11/08/22
|
14/11/22
|
22/02/23
|
11/05/23
|
11/08/23
|
11/08/23
|
13/11/23
|
21/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
18.834
|
4.497
|
7.896
|
10.926
|
-
|
855
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
6.646
|
13.269
|
Hefboom (schuld/ebitda)
|
1,124
x
|
0,3222
x
|
0,4849
x
|
0,4989
x
|
-
|
0,0321
x
|
-
|
-
|
Free Cash Flow
1 |
7.109
|
5.346
|
10.586
|
15.861
|
-
|
13.079
|
17.693
|
17.763
|
ROE (netto-inkomsten/eigen vermogen)
|
20,1%
|
8,4%
|
9,24%
|
14,5%
|
-
|
16,3%
|
16,7%
|
17,4%
|
ROA (netto-inkomsten/totale activa)
|
11,6%
|
5,35%
|
6%
|
9,34%
|
-
|
11,3%
|
11,8%
|
12,7%
|
Totale activa
1 |
133.769
|
134.856
|
132.253
|
134.999
|
-
|
139.170
|
145.048
|
145.696
|
Nettoactief per aandeel
2 |
5,270
|
5,530
|
5,280
|
5,660
|
-
|
6,160
|
6,540
|
6,810
|
Cashflow per aandeel
2 |
0,9200
|
0,7400
|
0,9200
|
1,280
|
-
|
1,400
|
1,560
|
1,680
|
Capex
1 |
7.437
|
6.335
|
3.975
|
4.406
|
-
|
8.617
|
8.381
|
8.784
|
Capex/omzet
|
8,99%
|
9,31%
|
5,34%
|
4,79%
|
-
|
7,85%
|
7,09%
|
6,9%
|
Datum van publicatie
|
27/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Gemiddelde koersdoel
35,01
THB Spread / Gemiddelde doel +20,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,50% | 12,44 mld. | | -20,16% | 16,21 mld. | | +3,98% | 11,58 mld. | | +9,72% | 10,79 mld. | | +23,61% | 8,26 mld. | | -2,19% | 7,68 mld. | | +20,75% | 7,2 mld. | | +4,49% | 6,67 mld. | | +50,89% | 4,66 mld. | | -5,01% | 4,25 mld. |
Ziekenhuizen, klinieken & eerstelijnszorgdiensten
|