Beurs gesloten -
Warsaw S.E.
17:55:46 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,23
PLN
|
-0,49%
|
|
+0,87%
|
+10,47%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.097
|
3.967
|
9.941
|
5.556
|
10.136
|
11.197
|
-
|
-
|
Bedrijfswaarde
1 |
7.097
|
3.967
|
9.941
|
5.556
|
10.136
|
11.197
|
11.197
|
11.197
|
K/w-verhouding
|
12,7
x
|
164
x
|
-7,46
x
|
-5,45
x
|
17,6
x
|
18,6
x
|
8,45
x
|
6,28
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,03%
|
Marktkapitalisatie/omzet
|
2,04
x
|
1,11
x
|
2,79
x
|
1,39
x
|
1,51
x
|
1,85
x
|
1,8
x
|
1,78
x
|
Bedrijfswaarde/omzet
|
2,04
x
|
1,11
x
|
2,79
x
|
1,39
x
|
1,51
x
|
1,85
x
|
1,8
x
|
1,78
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,79
x
|
0,44
x
|
1,48
x
|
-
|
1,47
x
|
1,47
x
|
1,24
x
|
1,11
x
|
Aantal aandelen (in duizenden)
|
1.213.117
|
1.213.117
|
1.213.117
|
1.213.117
|
1.213.117
|
1.213.117
|
-
|
-
|
Referentieprijs
2 |
5,850
|
3,270
|
8,195
|
4,580
|
8,355
|
9,230
|
9,230
|
9,230
|
Datum van publicatie
|
3/02/20
|
2/02/21
|
1/02/22
|
15/02/23
|
30/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.472
|
3.578
|
3.558
|
4.008
|
6.723
|
6.058
|
6.208
|
6.303
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.745
|
1.825
|
1.916
|
1.915
|
4.730
|
3.694
|
3.602
|
3.506
|
Operationele Marge
|
50,28%
|
51,01%
|
53,84%
|
47,78%
|
70,36%
|
60,98%
|
58,03%
|
55,63%
|
Resultaat voor belastingen (EBT)
1 |
835,3
|
210,9
|
-1.001
|
-730,8
|
1.312
|
1.230
|
1.994
|
2.779
|
Nettowinst (verlies)
1 |
561
|
22,8
|
-1.332
|
-1.015
|
576
|
747,9
|
1.512
|
1.924
|
Nettomarge
|
16,16%
|
0,64%
|
-37,43%
|
-25,31%
|
8,57%
|
12,35%
|
24,36%
|
30,53%
|
WPA
2 |
0,4600
|
0,0200
|
-1,098
|
-0,8400
|
0,4749
|
0,4967
|
1,092
|
1,470
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5567
|
Datum van publicatie
|
3/02/20
|
2/02/21
|
1/02/22
|
15/02/23
|
30/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
870,4
|
923,1
|
1.160
|
1.337
|
2.497
|
1.405
|
1.530
|
2.057
|
1.517
|
3.574
|
1.582
|
1.567
|
1.486
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
468,1
|
489
|
673,7
|
660
|
1.334
|
943,3
|
1.061
|
1.535
|
1.069
|
2.604
|
1.088
|
1.038
|
916,7
|
Operationele Marge
|
53,78%
|
52,97%
|
58,08%
|
49,37%
|
53,41%
|
67,15%
|
69,37%
|
74,63%
|
70,47%
|
72,86%
|
68,77%
|
66,24%
|
61,7%
|
Resultaat voor belastingen (EBT)
1 |
-166,3
|
-407
|
9,431
|
-13
|
-3,6
|
-1.141
|
413,5
|
533,6
|
241,8
|
775,4
|
280,8
|
256
|
230
|
Nettowinst (verlies)
1 |
-311,3
|
-508,9
|
-122,3
|
-140,3
|
-262,6
|
-1.001
|
248,9
|
252,1
|
105,8
|
357,9
|
102,7
|
115
|
119,7
|
Nettomarge
|
-35,77%
|
-55,13%
|
-10,55%
|
-10,5%
|
-10,52%
|
-71,25%
|
16,27%
|
12,26%
|
6,97%
|
10,01%
|
6,49%
|
7,34%
|
8,06%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/10/21
|
1/02/22
|
26/04/22
|
26/07/22
|
26/07/22
|
24/10/22
|
15/02/23
|
28/04/23
|
26/07/23
|
26/07/23
|
27/10/23
|
30/01/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,4%
|
0,25%
|
-16,3%
|
-
|
21,7%
|
7,68%
|
21%
|
21,3%
|
ROA (netto-inkomsten/totale activa)
|
1%
|
0,02%
|
-1,32%
|
-
|
0,49%
|
0,45%
|
0,6%
|
1,25%
|
Totale activa
1 |
55.938
|
97.770
|
100.619
|
-
|
118.227
|
166.191
|
252.040
|
153.920
|
Nettoactief per aandeel
2 |
7,430
|
7,490
|
5,520
|
-
|
5,680
|
6,280
|
7,470
|
8,350
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/02/20
|
2/02/21
|
1/02/22
|
15/02/23
|
30/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
9,23
PLN Gemiddelde koersdoel
10,45
PLN Spread / Gemiddelde doel +13,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,47% | 2,79 mld. | | +12,00% | 547 mld. | | +10,60% | 291 mld. | | +12,04% | 250 mld. | | +21,78% | 210 mld. | | +17,11% | 171 mld. | | +11,40% | 169 mld. | | +11,01% | 164 mld. | | +3,27% | 143 mld. | | -11,10% | 139 mld. |
Banken - Andere
|