Beurs gesloten -
NSE India S.E.
13:43:52 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
279,8
INR
|
-0,39%
|
|
-1,88%
|
+21,09%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
247.431
|
383.198
|
590.583
|
873.185
|
1.365.498
|
1.447.206
|
-
|
-
|
Bedrijfswaarde
1 |
247.431
|
383.198
|
590.583
|
873.185
|
1.365.498
|
1.447.206
|
1.447.206
|
1.447.206
|
K/w-verhouding
|
52,5
x
|
41,6
x
|
7,94
x
|
6,19
x
|
7,68
x
|
7,66
x
|
7,09
x
|
6,66
x
|
Dividendrendement
|
-
|
-
|
2,55%
|
3,26%
|
-
|
2,62%
|
2,82%
|
3,14%
|
Marktkapitalisatie/omzet
|
0,66
x
|
0,93
x
|
1,34
x
|
1,7
x
|
2,31
x
|
2,27
x
|
2,05
x
|
1,88
x
|
Bedrijfswaarde/omzet
|
0,66
x
|
0,93
x
|
1,34
x
|
1,7
x
|
2,31
x
|
2,27
x
|
2,05
x
|
1,88
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,4
x
|
0,5
x
|
0,67
x
|
0,89
x
|
-
|
1,17
x
|
1,03
x
|
0,92
x
|
Aantal aandelen (in duizenden)
|
4.620.567
|
5.171.362
|
5.291.959
|
5.171.362
|
5.171.362
|
5.171.362
|
-
|
-
|
Referentieprijs
2 |
53,55
|
74,10
|
111,6
|
168,8
|
264,0
|
279,8
|
279,8
|
279,8
|
Datum van publicatie
|
23/06/20
|
29/05/21
|
13/05/22
|
16/05/23
|
10/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
377.686
|
411.735
|
441.053
|
513.818
|
592.169
|
637.345
|
706.411
|
769.489
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
196.914
|
206.298
|
223.888
|
268.635
|
309.652
|
336.497
|
379.565
|
420.826
|
Operationele Marge
|
52,14%
|
50,1%
|
50,76%
|
52,28%
|
52,29%
|
52,8%
|
53,73%
|
54,69%
|
Resultaat voor belastingen (EBT)
1 |
-18.021
|
55.560
|
93.864
|
197.266
|
248.896
|
254.424
|
273.922
|
295.591
|
Nettowinst (verlies)
1 |
5.462
|
8.290
|
72.723
|
141.096
|
177.888
|
188.903
|
203.531
|
222.648
|
Nettomarge
|
1,45%
|
2,01%
|
16,49%
|
27,46%
|
30,04%
|
29,64%
|
28,81%
|
28,93%
|
WPA
2 |
1,020
|
1,780
|
14,06
|
27,28
|
34,40
|
36,52
|
39,48
|
42,02
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
2,850
|
5,500
|
-
|
7,326
|
7,894
|
8,797
|
Datum van publicatie
|
23/06/20
|
29/05/21
|
13/05/22
|
16/05/23
|
10/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
110.713
|
111.340
|
100.204
|
120.003
|
143.703
|
149.909
|
143.189
|
150.018
|
139.118
|
159.843
|
146.171
|
151.403
|
154.938
|
160.235
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
54.833
|
56.351
|
45.275
|
60.310
|
82.322
|
80.729
|
78.243
|
80.197
|
70.151
|
81.061
|
-
|
-
|
-
|
-
|
Operationele Marge
|
49,53%
|
50,61%
|
45,18%
|
50,26%
|
57,29%
|
53,85%
|
54,64%
|
53,46%
|
50,43%
|
50,71%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
29.763
|
18.988
|
28.427
|
44.035
|
58.283
|
66.522
|
58.775
|
58.592
|
63.488
|
68.042
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
21.970
|
17.788
|
21.681
|
33.134
|
38.527
|
47.753
|
40.701
|
42.529
|
45.793
|
48.865
|
-
|
-
|
-
|
-
|
Nettomarge
|
19,84%
|
15,98%
|
21,64%
|
27,61%
|
26,81%
|
31,85%
|
28,42%
|
28,35%
|
32,92%
|
30,57%
|
-
|
-
|
-
|
-
|
WPA
|
4,250
|
3,440
|
4,190
|
6,410
|
7,450
|
9,230
|
7,870
|
8,220
|
8,860
|
9,450
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
2,850
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,545
|
Datum van publicatie
|
5/02/22
|
13/05/22
|
30/07/22
|
5/11/22
|
3/02/23
|
16/05/23
|
5/08/23
|
4/11/23
|
31/01/24
|
10/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
0,89%
|
1,11%
|
8,93%
|
15,3%
|
-
|
15,7%
|
15%
|
14,1%
|
ROA (netto-inkomsten/totale activa)
|
0,06%
|
0,07%
|
0,6%
|
1,03%
|
-
|
1,12%
|
1,08%
|
1,06%
|
Totale activa
1 |
9.103.000
|
11.842.143
|
12.120.467
|
13.698.660
|
-
|
16.849.977
|
18.814.301
|
21.015.786
|
Nettoactief per aandeel
2 |
134,0
|
149,0
|
166,0
|
190,0
|
-
|
239,0
|
271,0
|
305,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/06/20
|
29/05/21
|
13/05/22
|
16/05/23
|
10/05/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,09% | 17,38 mld. | | +17,09% | 567 mld. | | +16,57% | 305 mld. | | +19,63% | 260 mld. | | +23,01% | 188 mld. | | +27,52% | 173 mld. | | +8,47% | 159 mld. | | -0,77% | 155 mld. | | +8,51% | 149 mld. | | +12,88% | 141 mld. |
Banken - Andere
|