slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,8
CNY
|
+1,58%
|
|
+2,92%
|
+31,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.763
|
38.543
|
43.347
|
56.371
|
42.945
|
56.446
|
-
|
-
|
Bedrijfswaarde
1 |
32.763
|
38.543
|
43.347
|
56.371
|
42.945
|
56.446
|
56.446
|
56.446
|
K/w-verhouding
|
-
|
-
|
5,74
x
|
5,69
x
|
4,08
x
|
4,41
x
|
3,72
x
|
3,44
x
|
Dividendrendement
|
4,63%
|
4,31%
|
5,25%
|
5,12%
|
7,96%
|
6,74%
|
7,38%
|
8,47%
|
Marktkapitalisatie/omzet
|
2,57
x
|
2,64
x
|
2,42
x
|
2,79
x
|
1,98
x
|
2,45
x
|
2,11
x
|
1,99
x
|
Bedrijfswaarde/omzet
|
2,57
x
|
2,64
x
|
2,42
x
|
2,79
x
|
1,98
x
|
2,45
x
|
2,11
x
|
1,99
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,92
x
|
0,96
x
|
0,94
x
|
1,03
x
|
0,66
x
|
0,76
x
|
0,66
x
|
0,58
x
|
Aantal aandelen (in duizenden)
|
3.612.251
|
3.612.251
|
3.612.251
|
3.684.401
|
3.813.932
|
3.813.934
|
-
|
-
|
Referentieprijs
2 |
9,070
|
10,67
|
12,00
|
15,30
|
11,26
|
14,80
|
14,80
|
14,80
|
Datum van publicatie
|
6/01/20
|
4/03/21
|
27/04/22
|
17/02/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
12.725
|
14.600
|
17.890
|
20.241
|
21.702
|
23.074
|
26.793
|
28.313
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.234
|
6.837
|
8.804
|
11.698
|
13.905
|
17.249
|
19.694
|
20.648
|
Operationele Marge
|
48,99%
|
46,83%
|
49,21%
|
57,79%
|
64,07%
|
74,76%
|
73,5%
|
72,93%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
11.681
|
13.892
|
15.349
|
17.649
|
19.714
|
Nettowinst (verlies)
1 |
-
|
-
|
7.831
|
10.042
|
11.671
|
12.950
|
15.158
|
16.650
|
Nettomarge
|
-
|
-
|
43,77%
|
49,61%
|
53,78%
|
56,13%
|
56,57%
|
58,8%
|
WPA
2 |
-
|
-
|
2,090
|
2,690
|
2,760
|
3,354
|
3,973
|
4,302
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4200
|
0,4600
|
0,6300
|
0,7840
|
0,8968
|
0,9973
|
1,092
|
1,254
|
Datum van publicatie
|
6/01/20
|
4/03/21
|
27/04/22
|
17/02/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 S1
|
2022 Q3
|
2023 Q2
|
2023 S1
|
---|
Omzet
1 |
-
|
-
|
5.805
|
11.110
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
2.611
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.602
|
3.739
|
6.731
|
Nettowinst (verlies)
1 |
4.457
|
2.294
|
3.049
|
5.576
|
Nettomarge
|
-
|
-
|
52,53%
|
50,19%
|
WPA
|
1,160
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/08/22
|
28/10/22
|
29/08/23
|
29/08/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,6%
|
15,9%
|
17,6%
|
19,5%
|
18,8%
|
18,4%
|
18,6%
|
17,8%
|
ROA (netto-inkomsten/totale activa)
|
1,06%
|
1%
|
1,1%
|
1,19%
|
-
|
1,1%
|
1,12%
|
1,03%
|
Totale activa
1 |
-
|
-
|
711.885
|
843.330
|
-
|
1.177.309
|
1.354.468
|
1.616.456
|
Nettoactief per aandeel
2 |
9,840
|
11,10
|
12,70
|
14,80
|
17,10
|
19,50
|
22,30
|
25,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/01/20
|
4/03/21
|
27/04/22
|
17/02/23
|
24/04/24
|
-
|
-
|
-
|
Laatste slotkoers
14,8
CNY Gemiddelde koersdoel
15,77
CNY Spread / Gemiddelde doel +6,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +31,44% | 7,68 mld. | | +16,61% | 208 mld. | | +4,26% | 74,42 mld. | | +8,64% | 55,3 mld. | | +3,95% | 48,03 mld. | | +13,21% | 47,15 mld. | | +25,00% | 45 mld. | | +11,66% | 36,77 mld. | | -16,09% | 35,19 mld. | | -96,60% | 32,25 mld. |
Commerciële banken
|