Beurs gesloten -
Nyse
22:00:02 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
56,34
USD
|
-2,12%
|
|
-1,92%
|
-22,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
3.832
|
3.069
|
3.390
|
3.103
|
2.880
|
2.236
|
-
|
Bedrijfswaarde
1 |
3.832
|
3.069
|
3.390
|
3.103
|
2.880
|
2.236
|
2.236
|
K/w-verhouding
|
17,1
x
|
19,8
x
|
13,4
x
|
14,2
x
|
17,5
x
|
16,2
x
|
15,1
x
|
Dividendrendement
|
2,72%
|
3,5%
|
3,27%
|
3,61%
|
3,86%
|
4,97%
|
4,99%
|
Marktkapitalisatie/omzet
|
5,63
x
|
4,51
x
|
5,07
x
|
4,45
x
|
4,28
x
|
3,5
x
|
3,31
x
|
Bedrijfswaarde/omzet
|
5,63
x
|
4,51
x
|
5,07
x
|
4,45
x
|
4,28
x
|
3,5
x
|
3,31
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,96
x
|
2,24
x
|
2,35
x
|
2,72
x
|
2,33
x
|
1,7
x
|
1,61
x
|
Aantal aandelen (in duizenden)
|
40.274
|
40.061
|
40.478
|
40.013
|
39.751
|
39.696
|
-
|
Referentieprijs
2 |
95,16
|
76,62
|
83,76
|
77,56
|
72,46
|
56,34
|
56,34
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
681,1
|
680,7
|
668,6
|
698,1
|
673,6
|
638,2
|
676,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
306,7
|
306,9
|
275,1
|
282,8
|
236,1
|
217,2
|
246,6
|
Operationele Marge
|
45,03%
|
45,09%
|
41,14%
|
40,51%
|
35,05%
|
34,03%
|
36,47%
|
Resultaat voor belastingen (EBT)
1 |
285,8
|
189,1
|
325,6
|
290,6
|
227,1
|
197,3
|
216,9
|
Nettowinst (verlies)
1 |
225,9
|
153,8
|
250,4
|
217,9
|
163,3
|
138,8
|
150,3
|
Nettomarge
|
33,17%
|
22,59%
|
37,45%
|
31,22%
|
24,25%
|
21,74%
|
22,22%
|
WPA
2 |
5,560
|
3,860
|
6,250
|
5,480
|
4,140
|
3,482
|
3,736
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,590
|
2,680
|
2,740
|
2,800
|
2,800
|
2,803
|
2,814
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
169
|
168,8
|
175,1
|
172,3
|
181,9
|
176,7
|
167,6
|
171,3
|
158,1
|
156,2
|
157,1
|
160,6
|
163,3
|
162,3
|
165,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
67,28
|
64,94
|
72,12
|
66,57
|
79,21
|
64,77
|
63,57
|
58,87
|
42,11
|
50,36
|
51,9
|
55,3
|
57,7
|
53
|
59
|
Operationele Marge
|
39,82%
|
38,47%
|
41,2%
|
38,63%
|
43,54%
|
36,66%
|
37,93%
|
34,37%
|
26,64%
|
32,24%
|
33,04%
|
34,43%
|
35,33%
|
32,66%
|
35,6%
|
Resultaat voor belastingen (EBT)
1 |
76,98
|
70,44
|
74,62
|
66,57
|
79,01
|
62,77
|
61,07
|
63,67
|
39,61
|
48,36
|
47,33
|
49,86
|
51,12
|
46,4
|
51,95
|
Nettowinst (verlies)
1 |
61,87
|
52,86
|
54,89
|
50,83
|
59,34
|
44,87
|
44,09
|
45,93
|
28,43
|
34,42
|
34,29
|
34,77
|
35,3
|
32,7
|
36,9
|
Nettomarge
|
36,62%
|
31,32%
|
31,36%
|
29,5%
|
32,62%
|
25,4%
|
26,31%
|
26,82%
|
17,98%
|
22,03%
|
21,83%
|
21,65%
|
21,61%
|
20,15%
|
22,26%
|
WPA
2 |
1,550
|
1,320
|
1,380
|
1,280
|
1,500
|
1,140
|
1,120
|
1,170
|
0,7200
|
0,8700
|
0,8488
|
0,8745
|
0,8906
|
0,8400
|
0,9200
|
Dividend per aandeel
2 |
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
0,7000
|
Datum van publicatie
|
24/01/22
|
25/04/22
|
25/07/22
|
24/10/22
|
23/01/23
|
24/04/23
|
24/07/23
|
23/10/23
|
22/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,7%
|
11,4%
|
16,9%
|
16,1%
|
12,6%
|
10,6%
|
11,2%
|
ROA (netto-inkomsten/totale activa)
|
1,29%
|
0,79%
|
1,14%
|
0,98%
|
0,71%
|
0,61%
|
0,67%
|
Totale activa
1 |
17.513
|
19.469
|
21.965
|
22.238
|
23.004
|
22.751
|
22.543
|
Nettoactief per aandeel
2 |
32,10
|
34,30
|
35,60
|
28,50
|
31,10
|
33,10
|
35,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
56,34
USD Gemiddelde koersdoel
55,83
USD Spread / Gemiddelde doel -0,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -22,25% | 2,24 mld. | | +12,96% | 201 mld. | | +2,13% | 72,27 mld. | | +9,55% | 57,46 mld. | | +6,85% | 49,55 mld. | | +35,60% | 44,5 mld. | | +2,24% | 42,54 mld. | | -13,31% | 36,74 mld. | | +5,01% | 33,72 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|