slotkoers
Shanghai S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,43
CNY
|
+1,09%
|
|
+1,23%
|
+11,06%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
83.582
|
80.642
|
86.107
|
107.671
|
122.770
|
136.350
|
-
|
-
|
Bedrijfswaarde
1 |
83.582
|
80.642
|
86.107
|
107.671
|
122.770
|
136.350
|
136.350
|
136.350
|
K/w-verhouding
|
6,96
x
|
5,25
x
|
5,55
x
|
5,36
x
|
4,4
x
|
4,39
x
|
3,85
x
|
3,46
x
|
Dividendrendement
|
3,84%
|
5,79%
|
6,86%
|
7,07%
|
7,03%
|
6,95%
|
7,99%
|
8,84%
|
Marktkapitalisatie/omzet
|
1,86
x
|
1,55
x
|
1,35
x
|
1,53
x
|
1,65
x
|
1,73
x
|
1,58
x
|
1,47
x
|
Bedrijfswaarde/omzet
|
1,86
x
|
1,55
x
|
1,35
x
|
1,53
x
|
1,65
x
|
1,73
x
|
1,58
x
|
1,47
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,76
x
|
0,58
x
|
0,57
x
|
0,64
x
|
0,58
x
|
0,58
x
|
0,52
x
|
0,48
x
|
Aantal aandelen (in duizenden)
|
11.544.480
|
14.769.607
|
14.769.626
|
14.769.652
|
18.351.324
|
18.351.324
|
-
|
-
|
Referentieprijs
2 |
7,240
|
5,460
|
5,830
|
7,290
|
6,690
|
7,430
|
7,430
|
7,430
|
Datum van publicatie
|
17/01/20
|
18/01/21
|
11/01/22
|
1/02/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
44.974
|
52.026
|
63.771
|
70.570
|
74.293
|
78.940
|
86.049
|
92.850
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
15.679
|
16.765
|
26.408
|
32.674
|
38.753
|
58.741
|
65.545
|
70.934
|
Operationele Marge
|
34,86%
|
32,22%
|
41,41%
|
46,3%
|
52,16%
|
74,41%
|
76,17%
|
76,4%
|
Resultaat voor belastingen (EBT)
1 |
15.615
|
16.748
|
26.476
|
32.629
|
38.694
|
42.187
|
47.050
|
52.628
|
Nettowinst (verlies)
1 |
14.619
|
15.066
|
19.694
|
25.386
|
28.750
|
31.596
|
35.827
|
39.841
|
Nettomarge
|
32,51%
|
28,96%
|
30,88%
|
35,97%
|
38,7%
|
40,03%
|
41,63%
|
42,91%
|
WPA
2 |
1,040
|
1,040
|
1,050
|
1,360
|
1,520
|
1,693
|
1,932
|
2,148
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2780
|
0,3160
|
0,4000
|
0,5156
|
0,4700
|
0,5166
|
0,5939
|
0,6567
|
Datum van publicatie
|
17/01/20
|
18/01/21
|
11/01/22
|
1/02/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 S1
|
2023 Q1
|
2023 Q2
|
2023 S1
|
---|
Omzet
|
-
|
35.107
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
17.208
|
-
|
-
|
-
|
Operationele Marge
|
-
|
49,02%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
11.680
|
22.434
|
Nettowinst (verlies)
1 |
6.584
|
13.380
|
8.219
|
8.801
|
17.020
|
Nettomarge
|
-
|
38,11%
|
-
|
-
|
-
|
WPA
|
0,3700
|
-
|
0,4200
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/04/22
|
15/07/22
|
27/04/23
|
2/08/23
|
2/08/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
11,9%
|
12,6%
|
14,8%
|
14,5%
|
13,5%
|
14%
|
14,1%
|
ROA (netto-inkomsten/totale activa)
|
0,73%
|
0,67%
|
0,79%
|
0,91%
|
0,88%
|
0,89%
|
0,91%
|
0,89%
|
Totale activa
1 |
1.994.407
|
2.256.065
|
2.478.168
|
2.799.514
|
3.248.994
|
3.561.545
|
3.947.828
|
4.476.532
|
Nettoactief per aandeel
2 |
9,530
|
9,350
|
10,30
|
11,40
|
11,50
|
12,70
|
14,20
|
15,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/01/20
|
18/01/21
|
11/01/22
|
1/02/23
|
25/04/24
|
-
|
-
|
-
|
Laatste slotkoers
7,43
CNY Gemiddelde koersdoel
9,003
CNY Spread / Gemiddelde doel +21,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,06% | 18,76 mld. | | +18,91% | 581 mld. | | +18,12% | 311 mld. | | +21,47% | 263 mld. | | +24,09% | 187 mld. | | +29,19% | 175 mld. | | +7,62% | 158 mld. | | -1,49% | 154 mld. | | +8,69% | 150 mld. | | +13,94% | 142 mld. |
Banken - Andere
|