Beurs gesloten -
Nyse
22:00:02 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
94,5
USD
|
+0,41%
|
|
+2,65%
|
-4,49%
|
Fiscaal tijdperk: Octubre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
62.306
|
50.994
|
87.085
|
84.259
|
75.526
|
94.042
|
-
|
-
|
Bedrijfswaarde
1 |
62.306
|
50.994
|
87.085
|
84.259
|
75.526
|
94.042
|
94.042
|
94.042
|
K/w-verhouding
|
11,3
x
|
10,5
x
|
11,6
x
|
6,28
x
|
18,4
x
|
12,8
x
|
11,1
x
|
10,2
x
|
Dividendrendement
|
4,16%
|
5,34%
|
3,16%
|
4,34%
|
5,53%
|
4,74%
|
4,99%
|
4,95%
|
Marktkapitalisatie/omzet
|
2,7
x
|
2,17
x
|
3,2
x
|
2,5
x
|
2,42
x
|
2,89
x
|
2,75
x
|
2,65
x
|
Bedrijfswaarde/omzet
|
2,7
x
|
2,17
x
|
3,2
x
|
2,5
x
|
2,42
x
|
2,89
x
|
2,75
x
|
2,65
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,36
x
|
1,02
x
|
1,68
x
|
1,31
x
|
1,08
x
|
1,28
x
|
1,2
x
|
1,13
x
|
Aantal aandelen (in duizenden)
|
639.036
|
642.805
|
648.095
|
671.437
|
720.734
|
729.181
|
-
|
-
|
Referentieprijs
2 |
97,50
|
79,33
|
134,4
|
125,5
|
104,8
|
129,0
|
129,0
|
129,0
|
Datum van publicatie
|
3/12/19
|
1/12/20
|
3/12/21
|
1/12/22
|
1/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.070
|
23.478
|
27.186
|
33.710
|
31.199
|
32.579
|
34.177
|
35.528
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.440
|
9.771
|
11.208
|
12.022
|
13.346
|
13.411
|
14.839
|
15.638
|
Operationele Marge
|
36,58%
|
41,62%
|
41,23%
|
35,66%
|
42,78%
|
41,16%
|
43,42%
|
44,01%
|
Resultaat voor belastingen (EBT)
1 |
7.272
|
6.348
|
10.258
|
17.886
|
5.863
|
10.216
|
10.574
|
6.050
|
Nettowinst (verlies)
1 |
5.547
|
5.097
|
7.754
|
13.537
|
4.377
|
6.656
|
6.686
|
8.866
|
Nettomarge
|
24,04%
|
21,71%
|
28,52%
|
40,16%
|
14,03%
|
20,43%
|
19,56%
|
24,96%
|
WPA
2 |
8,660
|
7,550
|
11,58
|
19,99
|
5,680
|
10,05
|
11,66
|
12,59
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
4,060
|
4,240
|
4,240
|
5,440
|
5,800
|
6,110
|
6,433
|
6,380
|
Datum van publicatie
|
3/12/19
|
1/12/20
|
3/12/21
|
1/12/22
|
1/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
6.573
|
7.723
|
9.318
|
6.099
|
10.570
|
6.470
|
8.440
|
7.929
|
8.360
|
7.672
|
8.011
|
8.278
|
8.368
|
8.309
|
8.194
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.756
|
3.280
|
2.813
|
2.870
|
2.959
|
3.122
|
3.118
|
3.055
|
3.226
|
3.067
|
3.264
|
3.477
|
3.536
|
-
|
-
|
Operationele Marge
|
41,93%
|
42,47%
|
30,19%
|
47,06%
|
27,99%
|
48,25%
|
36,94%
|
38,53%
|
38,59%
|
39,98%
|
40,75%
|
42%
|
42,26%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.799
|
3.895
|
6.363
|
1.691
|
5.937
|
639
|
1.253
|
1.795
|
2.063
|
1.656
|
2.752
|
2.758
|
2.530
|
1.422
|
1.890
|
Nettowinst (verlies)
1 |
2.159
|
2.933
|
4.756
|
1.365
|
4.483
|
247
|
1.059
|
1.454
|
1.617
|
1.292
|
1.941
|
1.871
|
1.410
|
1.003
|
1.236
|
Nettomarge
|
32,85%
|
37,98%
|
51,04%
|
22,38%
|
42,41%
|
3,82%
|
12,55%
|
18,34%
|
19,34%
|
16,84%
|
24,23%
|
22,6%
|
16,85%
|
12,07%
|
15,08%
|
WPA
2 |
3,230
|
4,430
|
7,130
|
1,950
|
6,540
|
0,3000
|
1,300
|
1,970
|
2,060
|
1,730
|
2,612
|
2,974
|
2,903
|
3,031
|
2,880
|
Dividend per aandeel
2 |
1,060
|
1,330
|
1,330
|
1,390
|
1,390
|
1,430
|
1,430
|
1,470
|
1,470
|
-
|
1,508
|
1,555
|
1,568
|
1,588
|
1,630
|
Datum van publicatie
|
3/12/21
|
1/03/22
|
25/05/22
|
30/08/22
|
1/12/22
|
28/02/23
|
24/05/23
|
29/08/23
|
1/12/23
|
27/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,7%
|
10,3%
|
16,7%
|
15,2%
|
11,7%
|
11,4%
|
12,3%
|
12,6%
|
ROA (netto-inkomsten/totale activa)
|
0,74%
|
0,57%
|
0,89%
|
0,85%
|
0,71%
|
0,65%
|
0,7%
|
0,71%
|
Totale activa
1 |
746.668
|
900.689
|
868.309
|
1.592.963
|
613.627
|
1.031.954
|
955.173
|
1.248.779
|
Nettoactief per aandeel
2 |
71,50
|
77,40
|
80,20
|
95,60
|
97,20
|
101,0
|
107,0
|
114,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/12/19
|
1/12/20
|
3/12/21
|
1/12/22
|
1/12/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
129
CAD Gemiddelde koersdoel
133,5
CAD Spread / Gemiddelde doel +3,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,47% | 571 mld. | | +14,32% | 299 mld. | | +17,02% | 252 mld. | | +25,74% | 214 mld. | | +19,57% | 183 mld. | | +23,83% | 170 mld. | | +11,16% | 163 mld. | | +6,22% | 148 mld. | | -14,53% | 132 mld. |
Banken - Andere
|