slotkoers
Thailand S.E.
00:00:00 24-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,55
THB
|
-0,89%
|
|
+3,74%
|
-18,38%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
60.388
|
55.820
|
71.721
|
115.822
|
68.129
|
55.605
|
-
|
-
|
Bedrijfswaarde
1 |
183.253
|
196.471
|
232.396
|
115.822
|
218.949
|
227.914
|
228.562
|
193.995
|
K/w-verhouding
|
-94,6
x
|
-31,3
x
|
7,08
x
|
2,65
x
|
11,1
x
|
10,1
x
|
8,31
x
|
9,64
x
|
Dividendrendement
|
5,04%
|
2,73%
|
4,25%
|
-
|
-
|
7,43%
|
5,25%
|
4,8%
|
Marktkapitalisatie/omzet
|
0,7
x
|
0,78
x
|
0,54
x
|
0,43
x
|
0,38
x
|
0,34
x
|
0,34
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
2,11
x
|
2,75
x
|
1,74
x
|
0,43
x
|
1,22
x
|
1,39
x
|
1,39
x
|
1,34
x
|
Bedrijfswaarde/EBITDA
|
16
x
|
18,3
x
|
4,91
x
|
0,95
x
|
5,57
x
|
5,32
x
|
5,69
x
|
5,13
x
|
Bedrijfswaarde/FCF
|
-33,6
x
|
-14,7
x
|
14,3
x
|
-
|
-7,7
x
|
30,7
x
|
23,2
x
|
14,9
x
|
FCF Yield
|
-2,97%
|
-6,81%
|
7,02%
|
-
|
-13%
|
3,26%
|
4,31%
|
6,72%
|
Price to Book
|
0,81
x
|
0,9
x
|
0,9
x
|
-
|
0,52
x
|
0,3
x
|
0,42
x
|
0,42
x
|
Aantal aandelen (in duizenden)
|
5.074.582
|
5.074.582
|
6.766.109
|
8.454.161
|
10.018.903
|
10.018.903
|
-
|
-
|
Referentieprijs
2 |
11,90
|
11,00
|
10,60
|
13,70
|
6,800
|
5,550
|
5,550
|
5,550
|
Datum van publicatie
|
21/02/20
|
23/02/21
|
23/02/22
|
22/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
86.765
|
71.332
|
133.190
|
272.270
|
179.619
|
164.528
|
164.058
|
144.537
|
EBITDA
1 |
11.457
|
10.757
|
47.346
|
121.882
|
39.309
|
42.825
|
40.193
|
37.840
|
Bedrijfsresultaat (EBIT)
1 |
696,5
|
-2.786
|
31.450
|
99.675
|
19.417
|
16.498
|
16.063
|
13.299
|
Operationele Marge
|
0,8%
|
-3,91%
|
23,61%
|
36,61%
|
10,81%
|
10,03%
|
9,79%
|
9,2%
|
Resultaat voor belastingen (EBT)
1 |
3.679
|
-299,7
|
22.344
|
75.190
|
16.794
|
20.739
|
18.335
|
17.949
|
Nettowinst (verlies)
1 |
-629
|
-1.786
|
9.852
|
40.519
|
5.434
|
5.332
|
5.841
|
5.687
|
Nettomarge
|
-0,72%
|
-2,5%
|
7,4%
|
14,88%
|
3,03%
|
3,24%
|
3,56%
|
3,93%
|
WPA
2 |
-0,1258
|
-0,3520
|
1,497
|
5,167
|
0,6150
|
0,5480
|
0,6682
|
0,5758
|
Free Cash Flow
1 |
-5.450
|
-13.382
|
16.308
|
-
|
-28.426
|
7.436
|
9.860
|
13.034
|
FCF-marge
|
-6,28%
|
-18,76%
|
12,24%
|
-
|
-15,83%
|
4,52%
|
6,01%
|
9,02%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
34,45%
|
-
|
-
|
17,36%
|
24,53%
|
34,45%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
165,54%
|
-
|
-
|
139,46%
|
168,82%
|
229,2%
|
Dividend per aandeel
2 |
0,6000
|
0,3000
|
0,4500
|
-
|
-
|
0,4126
|
0,2912
|
0,2667
|
Datum van publicatie
|
21/02/20
|
23/02/21
|
23/02/22
|
22/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
|
47.631
|
41.509
|
60.986
|
87.274
|
82.500
|
-
|
38.330
|
-
|
45.152
|
38.810
|
-
|
EBITDA
|
19.180
|
17.057
|
28.813
|
54.882
|
21.131
|
-
|
11.286
|
-
|
8.471
|
7.078
|
-
|
Bedrijfsresultaat (EBIT)
|
14.792
|
12.664
|
22.994
|
38.302
|
25.715
|
-
|
838,1
|
-
|
3.679
|
182,6
|
-
|
Operationele Marge
|
31,05%
|
30,51%
|
37,7%
|
43,89%
|
31,17%
|
-
|
2,19%
|
-
|
8,15%
|
0,47%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
21.969
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3.486
|
10.264
|
12.789
|
17.744
|
-278,3
|
4.988
|
-445,3
|
2.084
|
-1.192
|
1.552
|
1.091
|
Nettomarge
|
7,32%
|
24,73%
|
20,97%
|
20,33%
|
-0,34%
|
-
|
-1,16%
|
-
|
-2,64%
|
4%
|
-
|
WPA
|
0,2470
|
1,244
|
1,521
|
-
|
-
|
0,5520
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/02/22
|
10/05/22
|
10/08/22
|
11/11/22
|
22/02/23
|
10/05/23
|
17/08/23
|
13/11/23
|
22/02/24
|
10/05/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
122.865
|
140.651
|
160.675
|
-
|
150.820
|
172.309
|
172.957
|
138.390
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
10,72
x
|
13,08
x
|
3,394
x
|
-
|
3,837
x
|
4,024
x
|
4,303
x
|
3,657
x
|
Free Cash Flow
1 |
-5.450
|
-13.382
|
16.308
|
-
|
-28.426
|
7.436
|
9.860
|
13.034
|
ROE (netto-inkomsten/eigen vermogen)
|
-0,79%
|
-2,72%
|
13,9%
|
-
|
10,3%
|
5,02%
|
3,99%
|
3,48%
|
ROA (netto-inkomsten/totale activa)
|
-0,23%
|
-0,64%
|
3,04%
|
-
|
2,9%
|
1,37%
|
1,36%
|
1,39%
|
Totale activa
1 |
272.631
|
279.549
|
323.721
|
-
|
187.381
|
390.131
|
428.134
|
408.170
|
Nettoactief per aandeel
2 |
14,60
|
12,30
|
11,70
|
-
|
13,10
|
18,60
|
13,30
|
13,20
|
Cashflow per aandeel
2 |
0,7600
|
1,240
|
3,840
|
-
|
-
|
2,990
|
3,350
|
4,100
|
Capex
1 |
9.236
|
19.686
|
26.903
|
-
|
11.769
|
38.600
|
38.400
|
18.301
|
Capex/omzet
|
10,65%
|
27,6%
|
20,2%
|
-
|
6,55%
|
23,46%
|
23,41%
|
12,66%
|
Datum van publicatie
|
21/02/20
|
23/02/21
|
23/02/22
|
22/02/23
|
22/02/24
|
-
|
-
|
-
|
Laatste slotkoers
5,55
THB Gemiddelde koersdoel
6,3
THB Spread / Gemiddelde doel +13,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,51% | 110 mld. | | -6,28% | 38,87 mld. | | +33,24% | 37,17 mld. | | +21,45% | 33,96 mld. | | +30,05% | 22,48 mld. | | +26,90% | 20,38 mld. | | +5,07% | 9,51 mld. | | +12,85% | 8,74 mld. | | +14,49% | 7,08 mld. |
Steenkool - Andere
|