Beurs gesloten -
Japan Exchange
07:19:23 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.595
JPY
|
-0,15%
|
|
+1,05%
|
-13,44%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.598
|
12.652
|
10.579
|
17.875
|
15.473
|
-
|
-
|
Bedrijfswaarde
1 |
10.838
|
14.913
|
12.421
|
19.992
|
15.473
|
15.473
|
15.473
|
K/w-verhouding
|
14,7
x
|
14,6
x
|
12
x
|
15,7
x
|
11,7
x
|
10,2
x
|
8,69
x
|
Dividendrendement
|
1,32%
|
1,05%
|
1,44%
|
1,13%
|
1,43%
|
1,7%
|
1,93%
|
Marktkapitalisatie/omzet
|
0,47
x
|
0,63
x
|
0,46
x
|
0,68
x
|
0,51
x
|
0,44
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,47
x
|
0,63
x
|
0,46
x
|
0,68
x
|
0,51
x
|
0,44
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
6.659.665
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
18.937.505
x
|
-
|
-
|
39.989.790
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
2,55
x
|
3,05
x
|
2,15
x
|
3,02
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
5.675
|
5.785
|
5.877
|
5.962
|
5.962
|
-
|
-
|
Referentieprijs
2 |
1.515
|
2.187
|
1.800
|
2.998
|
2.595
|
2.595
|
2.595
|
Datum van publicatie
|
12/02/21
|
14/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.219
|
18.390
|
20.029
|
23.022
|
26.322
|
30.300
|
34.800
|
39.300
|
EBITDA
|
-
|
1.291
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
755
|
1.117
|
1.301
|
1.796
|
2.000
|
2.300
|
2.700
|
Operationele Marge
|
-
|
4,11%
|
5,58%
|
5,65%
|
6,82%
|
6,6%
|
6,61%
|
6,87%
|
Resultaat voor belastingen (EBT)
1 |
-
|
776
|
1.213
|
1.409
|
1.813
|
2.000
|
2.300
|
2.700
|
Nettowinst (verlies)
1 |
-
|
470
|
851
|
873
|
1.123
|
1.320
|
1.520
|
1.780
|
Nettomarge
|
-
|
2,56%
|
4,25%
|
3,79%
|
4,27%
|
4,36%
|
4,37%
|
4,53%
|
WPA
2 |
91,76
|
103,0
|
149,3
|
150,4
|
190,6
|
221,4
|
254,9
|
298,5
|
Free Cash Flow
|
-
|
454
|
-
|
-
|
447
|
-
|
-
|
-
|
FCF-marge
|
-
|
2,47%
|
-
|
-
|
1,7%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
35,17%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
96,6%
|
-
|
-
|
39,8%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
20,00
|
23,00
|
26,00
|
34,00
|
37,00
|
44,00
|
50,00
|
Datum van publicatie
|
10/11/20
|
12/02/21
|
14/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
9.492
|
5.137
|
5.400
|
5.156
|
5.618
|
10.774
|
6.071
|
6.177
|
5.804
|
6.503
|
12.307
|
6.778
|
7.237
|
6.700
|
7.500
|
7.700
|
8.400
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
507
|
347
|
263
|
201
|
232
|
433
|
368
|
500
|
285
|
467
|
752
|
491
|
553
|
330
|
480
|
530
|
660
|
Operationele Marge
|
-
|
5,34%
|
6,75%
|
4,87%
|
3,9%
|
4,13%
|
4,02%
|
6,06%
|
8,09%
|
4,91%
|
7,18%
|
6,11%
|
7,24%
|
7,64%
|
4,93%
|
6,4%
|
6,88%
|
7,86%
|
Resultaat voor belastingen (EBT)
|
-
|
544
|
388
|
-
|
196
|
-
|
439
|
381
|
-
|
294
|
-
|
760
|
495
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
359
|
264
|
-
|
120
|
-
|
292
|
242
|
-
|
160
|
-
|
433
|
300
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
3,78%
|
5,14%
|
-
|
2,33%
|
-
|
2,71%
|
3,99%
|
-
|
2,76%
|
-
|
3,52%
|
4,43%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
63,34
|
46,54
|
-
|
20,85
|
-
|
50,63
|
41,72
|
-
|
27,29
|
-
|
73,70
|
51,06
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
13/08/21
|
12/11/21
|
14/02/22
|
13/05/22
|
12/08/22
|
12/08/22
|
14/11/22
|
14/02/23
|
15/05/23
|
14/08/23
|
14/08/23
|
14/11/23
|
14/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
2.240
|
2.261
|
1.842
|
2.117
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,735
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
454
|
-
|
-
|
447
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
17,9%
|
22,6%
|
19,2%
|
20,7%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
8,72%
|
9,61%
|
11,6%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
9.761
|
9.088
|
9.706
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
595,0
|
717,0
|
836,0
|
992,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
220,0
|
249,0
|
260,0
|
304,0
|
-
|
-
|
-
|
Capex
1 |
-
|
620
|
1.233
|
1.003
|
1.452
|
700
|
700
|
700
|
Capex/omzet
|
-
|
3,37%
|
6,16%
|
4,36%
|
5,52%
|
2,31%
|
2,01%
|
1,78%
|
Datum van publicatie
|
10/11/20
|
12/02/21
|
14/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,44% | 98,29 mln. | | +6,48% | 76,06 mld. | | -.--% | 26,71 mld. | | +26,61% | 12,9 mld. | | -9,58% | 12,39 mld. | | -18,72% | 8,22 mld. | | -18,66% | 7,55 mld. | | -9,19% | 7,52 mld. | | -3,88% | 5,4 mld. | | +5,99% | 5,34 mld. |
Grondvracht & Logistiek - Andere
|