slotkoers
Moscow Micex - RTS
00:00:00 08-07-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.520
RUB
|
+4,61%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.177
|
9.770
|
12.710
|
42.582
|
32.032
|
32.032
|
Bedrijfswaarde
1 |
17.980
|
27.259
|
28.279
|
56.444
|
56.863
|
64.139
|
K/w-verhouding
|
5,97
x
|
7,13
x
|
7,06
x
|
11,4
x
|
3,91
x
|
3,67
x
|
Dividendrendement
|
-
|
4,33%
|
7,17%
|
3,58%
|
24,8%
|
-
|
Marktkapitalisatie/omzet
|
0,14
x
|
0,18
x
|
0,2
x
|
0,57
x
|
0,33
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,51
x
|
0,45
x
|
0,75
x
|
0,58
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
4,61
x
|
5,04
x
|
3,61
x
|
6,46
x
|
3,83
x
|
4,08
x
|
Bedrijfswaarde/FCF
|
3,48
x
|
-32,2
x
|
5,31
x
|
11,9
x
|
-1.585
x
|
13
x
|
FCF Yield
|
28,7%
|
-3,11%
|
18,8%
|
8,39%
|
-0,06%
|
7,72%
|
Price to Book
|
0,31
x
|
0,5
x
|
0,88
x
|
1,79
x
|
1,27
x
|
1,15
x
|
Aantal aandelen (in duizenden)
|
15.139
|
13.220
|
9.111
|
12.711
|
12.711
|
12.711
|
Referentieprijs
2 |
408,0
|
739,0
|
1.395
|
3.350
|
2.520
|
2.520
|
Datum van publicatie
|
23/04/19
|
6/04/20
|
11/03/21
|
25/03/22
|
11/03/23
|
14/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
43.411
|
53.074
|
63.292
|
74.937
|
97.316
|
116.888
|
EBITDA
1 |
3.897
|
5.410
|
7.834
|
8.741
|
14.860
|
15.725
|
Bedrijfsresultaat (EBIT)
1 |
3.075
|
4.414
|
6.768
|
7.542
|
13.162
|
13.743
|
Operationele Marge
|
7,08%
|
8,32%
|
10,69%
|
10,06%
|
13,53%
|
11,76%
|
Resultaat voor belastingen (EBT)
1 |
1.214
|
1.963
|
3.575
|
5.088
|
10.650
|
10.120
|
Nettowinst (verlies)
1 |
919
|
1.353
|
2.462
|
3.824
|
8.439
|
8.029
|
Nettomarge
|
2,12%
|
2,55%
|
3,89%
|
5,1%
|
8,67%
|
6,87%
|
WPA
2 |
68,34
|
103,7
|
197,5
|
294,1
|
645,0
|
687,2
|
Free Cash Flow
1 |
5.162
|
-847
|
5.326
|
4.733
|
-35,88
|
4.950
|
FCF-marge
|
11,89%
|
-1,6%
|
8,41%
|
6,32%
|
-0,04%
|
4,23%
|
Kasstroomconversie (ebitda)
|
132,45%
|
-
|
67,98%
|
54,15%
|
-
|
31,48%
|
Kasstroomconversie (nettowinst)
|
561,67%
|
-
|
216,32%
|
123,77%
|
-
|
61,65%
|
Dividend per aandeel
|
-
|
32,00
|
100,0
|
120,0
|
625,0
|
-
|
Datum van publicatie
|
23/04/19
|
6/04/20
|
11/03/21
|
25/03/22
|
11/03/23
|
14/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
11.803
|
17.489
|
15.569
|
13.862
|
24.831
|
32.107
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,029
x
|
3,233
x
|
1,987
x
|
1,586
x
|
1,671
x
|
2,042
x
|
Free Cash Flow
1 |
5.162
|
-847
|
5.326
|
4.733
|
-35,9
|
4.950
|
ROE (netto-inkomsten/eigen vermogen)
|
4,82%
|
7,29%
|
13,9%
|
16,7%
|
32,8%
|
31%
|
ROA (netto-inkomsten/totale activa)
|
4,3%
|
5,23%
|
6,99%
|
6,64%
|
9,59%
|
9,07%
|
Totale activa
1 |
21.390
|
25.883
|
35.201
|
57.607
|
88.034
|
88.514
|
Nettoactief per aandeel
2 |
1.302
|
1.482
|
1.577
|
1.873
|
1.987
|
2.196
|
Cashflow per aandeel
2 |
77,60
|
85,40
|
385,0
|
706,0
|
1.047
|
286,0
|
Capex
1 |
1.756
|
1.660
|
1.056
|
2.319
|
3.391
|
2.982
|
Capex/omzet
|
4,05%
|
3,13%
|
1,67%
|
3,09%
|
3,48%
|
2,55%
|
Datum van publicatie
|
23/04/19
|
6/04/20
|
11/03/21
|
25/03/22
|
11/03/23
|
14/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 348 mln. | | -10,80% | 38,38 mld. | | -15,71% | 22,97 mld. | | -9,52% | 8,76 mld. | | -8,49% | 5,2 mld. | | -21,91% | 4,88 mld. | | +5,70% | 4,49 mld. | | +4,25% | 2,77 mld. | | -18,25% | 1,77 mld. | | +4,19% | 1,59 mld. |
Distilleerders & Wijnmakerijen - NEC
|