Beurs gesloten -
Deutsche Boerse AG
08:06:05 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
48,5
EUR
|
-1,50%
|
|
-2,24%
|
-1,02%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.827
|
3.856
|
4.504
|
4.578
|
3.668
|
3.622
|
-
|
-
|
Bedrijfswaarde
1 |
8.312
|
7.620
|
9.042
|
8.683
|
3.668
|
3.622
|
3.622
|
3.622
|
K/w-verhouding
|
23,9
x
|
16,8
x
|
18,9
x
|
17,7
x
|
13,8
x
|
13,4
x
|
12,7
x
|
12
x
|
Dividendrendement
|
2,61%
|
3,53%
|
3,25%
|
3,43%
|
4,63%
|
4,96%
|
5,16%
|
5,3%
|
Marktkapitalisatie/omzet
|
2,78
x
|
2,27
x
|
2,31
x
|
1,79
x
|
1,57
x
|
1,59
x
|
1,53
x
|
1,47
x
|
Bedrijfswaarde/omzet
|
2,78
x
|
2,27
x
|
2,31
x
|
1,79
x
|
1,57
x
|
1,59
x
|
1,53
x
|
1,47
x
|
Bedrijfswaarde/EBITDA
|
7,85
x
|
5,91
x
|
6,98
x
|
6,48
x
|
5,03
x
|
4,7
x
|
4,34
x
|
4,02
x
|
Bedrijfswaarde/FCF
|
-15.427.220
x
|
-17.095.730
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,04
x
|
1,51
x
|
1,64
x
|
1,55
x
|
1,15
x
|
1,07
x
|
1,03
x
|
-
|
Aantal aandelen (in duizenden)
|
61.454
|
62.747
|
63.820
|
65.078
|
67.992
|
68.933
|
-
|
-
|
Referentieprijs
2 |
78,54
|
61,45
|
70,57
|
70,34
|
53,95
|
52,54
|
52,54
|
52,54
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
9/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.735
|
1.697
|
1.949
|
2.552
|
2.331
|
2.284
|
2.371
|
2.459
|
EBITDA
1 |
615,1
|
652,8
|
645,4
|
706,1
|
729,5
|
770,7
|
834,7
|
901
|
Bedrijfsresultaat (EBIT)
1 |
406
|
428,3
|
409,4
|
455,2
|
472,7
|
501,3
|
550,7
|
596
|
Operationele Marge
|
23,4%
|
25,24%
|
21%
|
17,84%
|
20,28%
|
21,95%
|
23,23%
|
24,24%
|
Resultaat voor belastingen (EBT)
1 |
262,6
|
275,6
|
258,4
|
295,9
|
303,8
|
336
|
365
|
405
|
Nettowinst (verlies)
1 |
199,3
|
227,6
|
236,7
|
258,4
|
262,2
|
269,5
|
297
|
330,5
|
Nettomarge
|
11,49%
|
13,41%
|
12,14%
|
10,13%
|
11,25%
|
11,8%
|
12,53%
|
13,44%
|
WPA
2 |
3,280
|
3,650
|
3,740
|
3,970
|
3,910
|
3,927
|
4,143
|
4,390
|
Free Cash Flow
|
-312,9
|
-225,5
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-18,03%
|
-13,29%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,050
|
2,170
|
2,290
|
2,410
|
2,500
|
2,608
|
2,712
|
2,787
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
9/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
562,5
|
823,6
|
474,2
|
462,6
|
791,4
|
921,2
|
411,3
|
-
|
591,7
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
233,9
|
136,5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
114
|
173,4
|
72,4
|
79,5
|
130
|
174,9
|
63,5
|
-
|
136,5
|
-
|
-
|
-
|
-
|
Operationele Marge
|
20,27%
|
21,05%
|
15,27%
|
17,19%
|
16,43%
|
18,99%
|
15,44%
|
-
|
23,07%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
71,2
|
117,5
|
33,4
|
35
|
72,5
|
114,1
|
23,1
|
-
|
79,6
|
-
|
-
|
-
|
-
|
Nettomarge
|
12,66%
|
14,27%
|
7,04%
|
7,57%
|
9,16%
|
12,39%
|
5,62%
|
-
|
13,45%
|
-
|
-
|
-
|
-
|
WPA
1 |
1,110
|
1,820
|
0,5200
|
0,5400
|
1,110
|
1,730
|
0,3500
|
0,6700
|
1,170
|
1,870
|
0,3300
|
0,5200
|
1,260
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/02/22
|
4/05/22
|
3/08/22
|
2/11/22
|
7/02/23
|
3/05/23
|
2/08/23
|
1/11/23
|
7/02/24
|
8/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
3.486
|
3.764
|
4.538
|
4.105
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,667
x
|
5,766
x
|
7,031
x
|
5,814
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-313
|
-226
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,44%
|
9,25%
|
8,85%
|
8,94%
|
8,44%
|
7,6%
|
7,8%
|
8%
|
ROA (netto-inkomsten/totale activa)
|
2,95%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
6.756
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
38,40
|
40,80
|
43,10
|
45,30
|
47,10
|
49,00
|
51,10
|
-
|
Cashflow per aandeel
2 |
8,310
|
8,680
|
-1,020
|
8,990
|
14,10
|
8,640
|
9,040
|
-
|
Capex
1 |
818
|
767
|
677
|
604
|
556
|
833
|
768
|
1.075
|
Capex/omzet
|
47,17%
|
45,22%
|
34,76%
|
23,68%
|
23,83%
|
36,47%
|
32,41%
|
43,74%
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
9/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
52,54
USD Gemiddelde koersdoel
60,4
USD Spread / Gemiddelde doel +14,96% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,00% | 85,7 mld. | | +31,16% | 64,78 mld. | | -16,64% | 53,77 mld. | | -.--% | 51,55 mld. | | +1,66% | 48,08 mld. | | +18,79% | 36,18 mld. | | +2,30% | 34,72 mld. | | -19,48% | 26,38 mld. | | -14,36% | 22,13 mld. |
Multiline-Nutsvoorzieningen
|