Beurs gesloten -
Japan Exchange
08:00:00 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.030
JPY
|
-0,19%
|
|
-4,01%
|
-6,70%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
43.267
|
33.774
|
36.423
|
21.753
|
21.097
|
22.067
|
-
|
-
|
Bedrijfswaarde
1 |
41.191
|
30.790
|
32.993
|
21.753
|
18.591
|
22.067
|
22.067
|
22.067
|
K/w-verhouding
|
49,1
x
|
38,1
x
|
60,5
x
|
27,2
x
|
41
x
|
24,7
x
|
22,1
x
|
19
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
0,82%
|
0,78%
|
0,78%
|
0,78%
|
Marktkapitalisatie/omzet
|
7,62
x
|
5,1
x
|
5,13
x
|
2,54
x
|
2,15
x
|
2,1
x
|
1,94
x
|
1,75
x
|
Bedrijfswaarde/omzet
|
7,62
x
|
5,1
x
|
5,13
x
|
2,54
x
|
2,15
x
|
2,1
x
|
1,94
x
|
1,75
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
49.278.984
x
|
70.805.043
x
|
-
|
-
|
26.537.543
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
16,1
x
|
8,38
x
|
7,79
x
|
4,49
x
|
4,26
x
|
3,92
x
|
3,38
x
|
2,9
x
|
Aantal aandelen (in duizenden)
|
20.281
|
22.099
|
22.300
|
21.906
|
21.705
|
21.424
|
-
|
-
|
Referentieprijs
2 |
2.133
|
1.528
|
1.633
|
993,0
|
972,0
|
1.030
|
1.030
|
1.030
|
Datum van publicatie
|
8/08/19
|
12/08/20
|
12/08/21
|
10/08/22
|
10/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.676
|
6.621
|
7.101
|
8.561
|
9.797
|
10.500
|
11.400
|
12.600
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.184
|
1.061
|
851
|
1.145
|
680
|
1.350
|
1.500
|
1.700
|
Operationele Marge
|
20,86%
|
16,02%
|
11,98%
|
13,37%
|
6,94%
|
12,86%
|
13,16%
|
13,49%
|
Resultaat voor belastingen (EBT)
|
1.200
|
1.176
|
857
|
-
|
785
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
880
|
857
|
601
|
803,2
|
515
|
900
|
1.000
|
1.150
|
Nettomarge
|
15,5%
|
12,94%
|
8,46%
|
9,38%
|
5,26%
|
8,57%
|
8,77%
|
9,13%
|
WPA
2 |
43,43
|
40,15
|
27,00
|
36,53
|
23,72
|
41,70
|
46,70
|
54,30
|
Free Cash Flow
|
878
|
477
|
-
|
-
|
795
|
-
|
-
|
-
|
FCF-marge
|
15,47%
|
7,2%
|
-
|
-
|
8,11%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
99,77%
|
55,66%
|
-
|
-
|
154,37%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
8,000
|
8,000
|
8,000
|
8,000
|
Datum van publicatie
|
8/08/19
|
12/08/20
|
12/08/21
|
10/08/22
|
10/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.190
|
3.203
|
2.203
|
2.269
|
2.462
|
4.731
|
2.480
|
2.586
|
2.533
|
2.611
|
5.144
|
2.706
|
2.649
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
625
|
256
|
397,9
|
191
|
237
|
428
|
133
|
119
|
282
|
334
|
616
|
530
|
203
|
Operationele Marge
|
19,59%
|
7,99%
|
18,06%
|
8,42%
|
9,63%
|
9,05%
|
5,36%
|
4,6%
|
11,13%
|
12,79%
|
11,98%
|
19,59%
|
7,66%
|
Resultaat voor belastingen (EBT)
|
735
|
256
|
-
|
216
|
-
|
478
|
180
|
-
|
311
|
-
|
637
|
551
|
-
|
Nettowinst (verlies)
1 |
507
|
172
|
248
|
148
|
174
|
322
|
116
|
77
|
198
|
212
|
410
|
363
|
126
|
Nettomarge
|
15,89%
|
5,37%
|
11,26%
|
6,52%
|
7,07%
|
6,81%
|
4,68%
|
2,98%
|
7,82%
|
8,12%
|
7,97%
|
13,41%
|
4,76%
|
WPA
|
24,45
|
7,733
|
-
|
6,820
|
-
|
14,83
|
5,340
|
-
|
9,220
|
-
|
19,09
|
16,81
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/02/20
|
12/02/21
|
13/05/22
|
11/11/22
|
10/02/23
|
10/02/23
|
12/05/23
|
10/08/23
|
10/11/23
|
9/02/24
|
9/02/24
|
10/05/24
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
2.076
|
2.984
|
3.430
|
-
|
2.506
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
878
|
477
|
-
|
-
|
795
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
39,3%
|
25,6%
|
13,8%
|
16,9%
|
10,6%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
37%
|
24,4%
|
16,4%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
2.379
|
3.518
|
3.662
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
132,0
|
182,0
|
210,0
|
221,0
|
228,0
|
263,0
|
305,0
|
356,0
|
Cashflow per aandeel
|
51,30
|
48,60
|
36,30
|
-
|
37,60
|
-
|
-
|
-
|
Capex
|
160
|
284
|
225
|
-
|
94
|
-
|
-
|
-
|
Capex/omzet
|
2,82%
|
4,29%
|
3,17%
|
-
|
0,96%
|
-
|
-
|
-
|
Datum van publicatie
|
8/08/19
|
12/08/20
|
12/08/21
|
10/08/22
|
10/08/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,70% | 137 mln. | | -13,85% | 190 mld. | | +5,90% | 172 mld. | | +8,10% | 161 mld. | | +0,56% | 96,46 mld. | | +50,89% | 95,43 mld. | | +14,82% | 84,2 mld. | | +5,07% | 78,93 mld. | | -28,68% | 47,81 mld. | | +1,00% | 47,66 mld. |
IT Diensten & Consulting - Andere
|