BRASKEM S.A. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 22,81 BRL | +1,24% |
|
+2,29% | +4,35% |
| 16/04 | Lummus en Braskem gaan samenwerken aan een elektrische kraakverwarming voor decarbonisatie | CI |
| 20/03 | Nettoverlies Braskem daalt, omzet daalt -- aandelen stijgen | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 24.521 | 19.504 | 45.482 | 19.609 | 17.347 | 17.837 | - | - |
| Bedrijfswaarde 1 | 60.375 | 59.264 | 84.361 | 19.609 | 73.323 | 57.975 | 55.183 | 51.391 |
| K/w-verhouding | -8,49 x | -2,8 x | 3,28 x | -56,4 x | -3,8 x | -8,25 x | 15,9 x | 6,13 x |
| Dividendrendement | 2,82% | - | 14,1% | - | - | - | - | 4,04% |
| Marktkapitalisatie/omzet | 0,47 x | 0,33 x | 0,43 x | 0,2 x | 0,25 x | 0,23 x | 0,22 x | 0,21 x |
| Bedrijfswaarde/omzet | 1,15 x | 1,01 x | 0,8 x | 0,2 x | 1,04 x | 0,76 x | 0,67 x | 0,6 x |
| Bedrijfswaarde/EBITDA | 16,9 x | 5,4 x | 2,44 x | 1,85 x | 19,6 x | 8,42 x | 5,28 x | 4,2 x |
| Bedrijfswaarde/FCF | -145 x | 16,8 x | 7,42 x | - | -10,8 x | 14,9 x | 9,51 x | 6,64 x |
| FCF Yield | -0,69% | 5,96% | 13,5% | - | -9,28% | 6,73% | 10,5% | 15,1% |
| Price to Book | 4,86 x | -8,52 x | 5,83 x | - | 4,36 x | 7,28 x | 3,4 x | 2,27 x |
| Aantal aandelen (in duizenden) | 795.742 | 795.744 | 796.066 | 796.303 | 796.968 | 796.968 | - | - |
| Referentieprijs 2 | 29,85 | 23,57 | 57,63 | 23,76 | 21,86 | 22,81 | 22,81 | 22,81 |
| Datum van publicatie | 4/04/20 | 11/03/21 | 16/03/22 | 22/03/23 | 19/03/24 | - | - | - |
1BRL in Miljoen2BRL
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 52.324 | 58.543 | 105.625 | 96.519 | 70.569 | 76.583 | 82.848 | 86.004 |
| EBITDA 1 | 3.576 | 10.975 | 34.507 | 10.571 | 3.737 | 6.887 | 10.455 | 12.249 |
| Bedrijfsresultaat (EBIT) 1 | -57 | -72 | 26.044 | 5.838 | -1.469 | 2.036 | 5.680 | 7.557 |
| Operationele Marge | -0,11% | -0,12% | 24,66% | 6,05% | -2,08% | 2,66% | 6,86% | 8,79% |
| Resultaat voor belastingen (EBT) 1 | -4.803 | -9.684 | 17.961 | 47 | -6.192 | -3.616 | 1.180 | 3.003 |
| Nettowinst (verlies) 1 | -2.798 | -6.692 | 14.000 | -336 | -4.579 | -2.087 | 1.059 | 2.924 |
| Nettomarge | -5,35% | -11,43% | 13,25% | -0,35% | -6,49% | -2,72% | 1,28% | 3,4% |
| WPA 2 | -3,515 | -8,407 | 17,57 | -0,4215 | -5,746 | -2,765 | 1,435 | 3,722 |
| Free Cash Flow 1 | -417,2 | 3.533 | 11.365 | - | -6.802 | 3.900 | 5.806 | 7.737 |
| FCF-marge | -0,8% | 6,03% | 10,76% | - | -9,64% | 5,09% | 7,01% | 9% |
| Kasstroomconversie (ebitda) | - | 32,19% | 32,94% | - | - | 56,63% | 55,53% | 63,16% |
| Kasstroomconversie (nettowinst) | - | - | 81,18% | - | - | - | 548,47% | 264,6% |
| Dividend per aandeel 2 | 0,8404 | - | 8,145 | - | - | - | - | 0,9214 |
| Datum van publicatie | 4/04/20 | 11/03/21 | 16/03/22 | 22/03/23 | 19/03/24 | - | - | - |
1BRL in Miljoen2BRL
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 28.299 | 28.212 | 26.731 | 25.411 | 25.387 | 18.990 | 19.446 | 17.756 | 16.676 | 16.691 | 17.631 | 17.429 | 17.669 | 17.515 | - |
| EBITDA 1 | 8.629 | 7.682 | 4.845 | 3.927 | 1.967 | -168 | 1.063 | 703 | 921 | 1.049 | 1.297 | 1.838 | 1.869 | 2.155 | 2.566 |
| Bedrijfsresultaat (EBIT) 1 | 7.670 | 3.722 | 3.844 | 1.654 | 691 | -1.599 | -167 | -601 | -364 | -337 | 9,475 | 186,7 | 325,9 | 605,2 | - |
| Operationele Marge | 27,1% | 13,19% | 14,38% | 6,51% | 2,72% | -8,42% | -0,86% | -3,38% | -2,18% | -2,02% | 0,05% | 1,07% | 1,84% | 3,46% | - |
| Resultaat voor belastingen (EBT) 1 | 3.416 | 1.248 | 5.018 | -1.738 | -1.005 | -2.227 | 144,2 | -1.480 | -3.030 | -1.827 | -1.856 | -819 | -696,9 | -423,7 | - |
| Nettowinst (verlies) 1 | 3.537 | 500 | 3.884 | -1.406 | -1.103 | -1.710 | 184 | -771 | -2.418 | -1.575 | -1.507 | -580,6 | -499 | -320,2 | - |
| Nettomarge | 12,5% | 1,77% | 14,53% | -5,53% | -4,34% | -9% | 0,95% | -4,34% | -14,5% | -9,44% | -8,55% | -3,33% | -2,82% | -1,83% | - |
| WPA 2 | 4,444 | 0,6659 | 4,879 | -1,764 | -1,384 | -2,153 | 0,2309 | -0,9674 | -3,034 | -1,975 | -1,393 | -0,9294 | -0,7380 | -0,5414 | 0,5800 |
| Dividend per aandeel 2 | 7,539 | 8,145 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 9/11/21 | 16/03/22 | 11/05/22 | 10/08/22 | 9/11/22 | 22/03/23 | 8/05/23 | 9/08/23 | 9/11/23 | 19/03/24 | - | - | - | - | - |
1BRL in Miljoen2BRL
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 35.855 | 39.760 | 38.879 | - | 55.976 | 40.137 | 37.346 | 33.554 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 10,03 x | 3,623 x | 1,127 x | - | 14,98 x | 5,828 x | 3,572 x | 2,739 x |
| Free Cash Flow 1 | -417 | 3.533 | 11.365 | - | -6.802 | 3.900 | 5.806 | 7.737 |
| ROE (netto-inkomsten/eigen vermogen) | -47,9% | -499% | 494% | - | -62,4% | -88,2% | 24,9% | 62,3% |
| ROA (netto-inkomsten/totale activa) | -4,39% | -8,68% | 15,7% | - | -3,93% | -2,13% | 0,88% | 2,65% |
| Totale activa 1 | 63.672 | 77.110 | 89.420 | - | 116.523 | 98.199 | 120.149 | 110.548 |
| Nettoactief per aandeel 2 | 6,140 | -2,770 | 9,880 | - | 5,010 | 3,130 | 6,720 | 10,00 |
| Cashflow per aandeel 2 | 2,850 | 7,910 | 18,50 | - | -2,850 | 4,310 | 9,220 | 7,930 |
| Capex 1 | 2.683 | 2.760 | 3.421 | - | 4.530 | 2.355 | 2.963 | 3.431 |
| Capex/omzet | 5,13% | 4,71% | 3,24% | - | 6,42% | 3,08% | 3,58% | 3,99% |
| Datum van publicatie | 4/04/20 | 11/03/21 | 16/03/22 | 22/03/23 | 19/03/24 | - | - | - |
1BRL in Miljoen2BRL
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
11
Laatste slotkoers
22,81
BRL
Gemiddelde koersdoel
29,5
BRL
Spread / Gemiddelde doel
+29,33%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +4,35% | 3,48 mld. | |
| +5,14% | 103 mld. | |
| -5,63% | 63,04 mld. | |
| +39,52% | 39,06 mld. | |
| +12,91% | 37,58 mld. | |
| +7,41% | 33,24 mld. | |
| +6,85% | 19,22 mld. | |
| +12,86% | 16,83 mld. | |
| +7,73% | 15,03 mld. | |
| +16,93% | 14,96 mld. |
- Beurs
- Aandelen
- Koers BRKM5
- Financiën Braskem S.A.
