BRIDGESTONE CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 6.725 JPY | +0,21% |
|
+0,49% | +15,15% |
| 12/03 | GXO Logistics benoemt Nizar Trigui tot Chief Technology Officer | MT |
| 19/02 | Tussentijdse winst Transense Technologies meer dan verdubbeld | AN |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 2.865.428 | 2.382.736 | 3.485.258 | 3.248.104 | 3.998.165 | 4.604.051 | - | - |
| Bedrijfswaarde 1 | 2.885.586 | 2.571.104 | 3.204.364 | 3.496.367 | 3.771.427 | 4.400.461 | 4.376.610 | 4.321.115 |
| K/w-verhouding | 10,1 x | -102 x | 8,84 x | 10,9 x | 12,1 x | 12,2 x | 11,3 x | 10,5 x |
| Dividendrendement | 3,93% | 3,25% | 3,44% | 3,73% | 3,42% | 3,27% | 3,58% | 3,91% |
| Marktkapitalisatie/omzet | 0,81 x | 0,8 x | 1,07 x | 0,79 x | 0,93 x | 1,02 x | 0,98 x | 0,94 x |
| Bedrijfswaarde/omzet | 0,82 x | 0,86 x | 0,99 x | 0,85 x | 0,87 x | 0,97 x | 0,93 x | 0,88 x |
| Bedrijfswaarde/EBITDA | 5,25 x | 7,75 x | 5,11 x | 4,83 x | 4,79 x | 5,09 x | 4,76 x | 4,42 x |
| Bedrijfswaarde/FCF | 14,9 x | 6,92 x | 7,75 x | -50,3 x | 10,4 x | 20,6 x | 17,6 x | 15,1 x |
| FCF Yield | 6,72% | 14,5% | 12,9% | -1,99% | 9,64% | 4,86% | 5,68% | 6,62% |
| Price to Book | 1,25 x | 1,11 x | 1,33 x | 1,08 x | 1,19 x | 1,3 x | 1,21 x | 1,14 x |
| Aantal aandelen (in duizenden) | 704.036 | 704.118 | 704.235 | 692.412 | 684.617 | 684.617 | - | - |
| Referentieprijs 2 | 4.070 | 3.384 | 4.949 | 4.691 | 5.840 | 6.725 | 6.725 | 6.725 |
| Datum van publicatie | 17/02/20 | 16/02/21 | 15/02/22 | 16/02/23 | 16/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.525.600 | 2.994.524 | 3.246.057 | 4.110.070 | 4.313.800 | 4.513.845 | 4.701.760 | 4.913.253 |
| EBITDA 1 | 549.198 | 331.568 | 627.247 | 723.406 | 787.580 | 864.343 | 918.673 | 978.179 |
| Bedrijfsresultaat (EBIT) 1 | 326.098 | 64.114 | 376.799 | 441.298 | 481.775 | 541.138 | 581.139 | 623.160 |
| Operationele Marge | 9,25% | 2,14% | 11,61% | 10,74% | 11,17% | 11,99% | 12,36% | 12,68% |
| Resultaat voor belastingen (EBT) 1 | 407.251 | 29.266 | 377.594 | 423.458 | 444.154 | 533.826 | 571.965 | 618.025 |
| Nettowinst (verlies) 1 | 292.598 | -23.301 | 394.037 | 300.367 | 331.305 | 379.602 | 408.303 | 441.798 |
| Nettomarge | 8,3% | -0,78% | 12,14% | 7,31% | 7,68% | 8,41% | 8,68% | 8,99% |
| WPA 2 | 405,0 | -33,09 | 559,6 | 432,3 | 484,0 | 551,0 | 594,7 | 642,8 |
| Free Cash Flow 1 | 193.927 | 371.569 | 413.239 | -69.521 | 363.714 | 213.662 | 248.754 | 285.922 |
| FCF-marge | 5,5% | 12,41% | 12,73% | -1,69% | 8,43% | 4,73% | 5,29% | 5,82% |
| Kasstroomconversie (ebitda) | 35,31% | 112,06% | 65,88% | - | 46,18% | 24,72% | 27,08% | 29,23% |
| Kasstroomconversie (nettowinst) | 66,28% | - | 104,87% | - | 109,78% | 56,29% | 60,92% | 64,72% |
| Dividend per aandeel 2 | 160,0 | 110,0 | 170,0 | 175,0 | 200,0 | 219,6 | 240,6 | 262,8 |
| Datum van publicatie | 17/02/20 | 16/02/21 | 15/02/22 | 16/02/23 | 16/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.780.938 | 1.355.470 | 1.639.054 | 1.568.789 | 832.969 | 844.299 | 1.677.268 | 891.011 | 995.330 | 1.886.341 | 1.090.582 | 1.133.147 | 1.043.541 | 1.058.165 | 2.101.706 | 1.096.438 | 1.115.656 | 1.078.253 | 1.124.204 | 2.155.000 | 1.162.650 | 1.227.503 |
| EBITDA 1 | - | - | - | - | 160.103 | 175.744 | - | 153.268 | 154.714 | - | 208.794 | 206.630 | 199.742 | 197.553 | - | 206.027 | 184.258 | 213.954 | 212.253 | - | 221.259 | 195.941 |
| Bedrijfsresultaat (EBIT) 1 | 167.689 | 19.762 | 44.352 | 169.698 | 96.073 | 111.028 | - | 87.632 | 86.360 | 173.992 | 133.237 | 134.069 | 127.501 | 123.119 | 250.620 | 125.175 | 105.980 | 117.283 | 142.483 | 291.000 | 141.617 | 143.080 |
| Operationele Marge | 9,42% | 1,46% | 2,71% | 10,82% | 11,53% | 13,15% | - | 9,84% | 8,68% | 9,22% | 12,22% | 11,83% | 12,22% | 11,64% | 11,92% | 11,42% | 9,5% | 10,88% | 12,67% | 13,5% | 12,18% | 11,66% |
| Resultaat voor belastingen (EBT) 1 | - | -11.152 | - | 169.940 | 95.024 | 112.630 | - | 93.109 | 87.055 | 180.164 | 124.141 | 119.153 | 126.730 | 117.747 | 244.477 | 112.588 | 87.089 | 97.500 | 151.050 | 267.500 | 139.300 | 146.700 |
| Nettowinst (verlies) 1 | 173.815 | -22.044 | -1.257 | 352.320 | 70.528 | -28.811 | - | 53.836 | 39.106 | 92.942 | 95.806 | 111.619 | 90.499 | 92.144 | 182.643 | 84.089 | 64.573 | 79.818 | 99.942 | - | 95.366 | 97.614 |
| Nettomarge | 9,76% | -1,63% | -0,08% | 22,46% | 8,47% | -3,41% | - | 6,04% | 3,93% | 4,93% | 8,78% | 9,85% | 8,67% | 8,71% | 8,69% | 7,67% | 5,79% | 7,4% | 8,89% | - | 8,2% | 7,95% |
| WPA 2 | - | -31,31 | - | 500,4 | 100,1 | -40,93 | - | 76,63 | 56,07 | 132,7 | 137,8 | 161,8 | 132,2 | 134,6 | 266,8 | 122,8 | 94,31 | 139,9 | 149,8 | - | 139,6 | 146,7 |
| Dividend per aandeel | - | 50,00 | - | 85,00 | - | - | - | - | - | 85,00 | - | - | - | 100,0 | 100,0 | - | - | - | - | - | - | - |
| Datum van publicatie | 17/02/20 | 7/08/20 | 16/02/21 | 10/08/21 | 11/11/21 | 15/02/22 | 15/02/22 | 11/05/22 | 10/08/22 | 10/08/22 | 10/11/22 | 16/02/23 | 15/05/23 | 9/08/23 | 9/08/23 | 10/11/23 | 16/02/24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 20.158 | 188.368 | - | 248.263 | - | - | - | - |
| Nettokaspositie 1 | - | - | 280.894 | - | 226.738 | 203.590 | 227.440 | 282.936 |
| Hefboom (schuld/ebitda) | 0,0367 x | 0,5681 x | - | 0,3432 x | - | - | - | - |
| Free Cash Flow 1 | 193.927 | 371.569 | 413.239 | -69.521 | 363.714 | 213.662 | 248.754 | 285.922 |
| ROE (netto-inkomsten/eigen vermogen) | 12,5% | -1% | 16,5% | 10,7% | 10,5% | 10,9% | 11,2% | 11,3% |
| ROA (netto-inkomsten/totale activa) | 8,11% | 0,72% | 8,62% | 8,88% | 8,55% | 8,21% | 8,32% | 8,54% |
| Totale activa 1 | 3.606.510 | -3.238.814 | 4.572.935 | 3.382.287 | 3.874.935 | 4.622.807 | 4.906.404 | 5.174.798 |
| Nettoactief per aandeel 2 | 3.250 | 3.053 | 3.734 | 4.334 | 4.898 | 5.178 | 5.537 | 5.889 |
| Cashflow per aandeel 2 | 714,0 | 347,0 | 915,0 | 838,0 | 931,0 | 1.006 | 1.111 | 1.167 |
| Capex 1 | 413.896 | 200.677 | 161.040 | 317.100 | 342.937 | 443.279 | 491.691 | 494.093 |
| Capex/omzet | 11,74% | 6,7% | 4,96% | 7,72% | 7,95% | 9,82% | 10,46% | 10,06% |
| Datum van publicatie | 17/02/20 | 16/02/21 | 15/02/22 | 16/02/23 | 16/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
12
Laatste slotkoers
6.725
JPY
Gemiddelde koersdoel
6.773
JPY
Spread / Gemiddelde doel
+0,71%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +15,15% | 29,25 mld. | |
| +40,43% | 7,18 mld. | |
| +22,39% | 4,04 mld. | |
| -17,32% | 3,36 mld. | |
| -9,22% | 3,29 mld. | |
| +41,51% | 3,29 mld. | |
| +20,79% | 3,09 mld. | |
| +21,78% | 2,81 mld. | |
| -3,24% | 2,24 mld. | |
| +9,95% | 1,34 mld. |
- Beurs
- Aandelen
- Koers 5108
- Financiën Bridgestone Corporation
