Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,73
USD
|
+0,93%
|
|
-2,36%
|
-10,95%
|
Fiscaal tijdperk: december |
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.371
|
1.698
|
Bedrijfswaarde
1 |
15.874
|
11.327
|
K/w-verhouding
|
1,5
x
|
3,27
x
|
Dividendrendement
|
1%
|
1,07%
|
Marktkapitalisatie/omzet
|
0,13
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
0,13
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
1,02
x
|
1,33
x
|
Bedrijfswaarde/FCF
|
1.974.577
x
|
1.495.893
x
|
FCF Yield
|
0%
|
0%
|
Price to Book
|
3,82
x
|
1,93
x
|
Aantal aandelen (in duizenden)
|
72.956
|
72.955
|
Referentieprijs
2 |
18,79
|
23,28
|
Datum van publicatie
|
17/03/23
|
1/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
6.956
|
9.903
|
9.606
|
9.649
|
10.598
|
7.683
|
EBITDA
1 |
478
|
835
|
803
|
942
|
1.349
|
1.273
|
Bedrijfsresultaat (EBIT)
1 |
231
|
509
|
440
|
566
|
760
|
621
|
Operationele Marge
|
3,32%
|
5,14%
|
4,58%
|
5,87%
|
7,17%
|
8,08%
|
Resultaat voor belastingen (EBT)
1 |
-76
|
-125
|
-141
|
81
|
671
|
-911
|
Nettowinst (verlies)
1 |
-48
|
-128
|
-164
|
36
|
911
|
519
|
Nettomarge
|
-0,69%
|
-1,29%
|
-1,71%
|
0,37%
|
8,6%
|
6,76%
|
WPA
|
-
|
-
|
-
|
-
|
12,49
|
7,114
|
Free Cash Flow
|
-
|
-
|
365,9
|
-111,9
|
694,2
|
1.135
|
FCF-marge
|
-
|
-
|
3,81%
|
-1,16%
|
6,55%
|
14,78%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
45,56%
|
-
|
51,46%
|
89,19%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
76,21%
|
218,76%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
0,1875
|
0,2500
|
Datum van publicatie
|
6/01/22
|
6/01/22
|
6/01/22
|
29/03/22
|
17/03/23
|
1/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
|
-
|
6.724
|
6.765
|
8.413
|
14.503
|
9.629
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
8,053
x
|
8,425
x
|
8,931
x
|
10,75
x
|
7,564
x
|
Free Cash Flow
|
-
|
-
|
366
|
-112
|
694
|
1.135
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-4,33%
|
4,84%
|
41,3%
|
-22,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
1,65%
|
2,17%
|
2,19%
|
1,6%
|
Totale activa
1 |
-
|
-
|
-9.941
|
1.658
|
41.520
|
32.466
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
4,920
|
12,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
10,10
|
10,60
|
Capex
1 |
203
|
407
|
477
|
728
|
655
|
634
|
Capex/omzet
|
2,92%
|
4,11%
|
4,97%
|
7,54%
|
6,18%
|
8,25%
|
Datum van publicatie
|
6/01/22
|
6/01/22
|
6/01/22
|
29/03/22
|
17/03/23
|
1/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,95% | 1,51 mld. | | +11,85% | 869 mld. | | 0,00% | 239 mld. | | +27,20% | 178 mld. | | -7,75% | 126 mld. | | +32,50% | 79,32 mld. | | -5,21% | 74,17 mld. | | -16,00% | 50,82 mld. | | -24,57% | 38,6 mld. | | +19,71% | 31,74 mld. |
consumenten goederen conglomeraten
|