Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
371
JPY
|
+0,82%
|
|
+4,21%
|
-24,29%
|
Fiscaal tijdperk: Juni |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
45.808
|
45.505
|
48.064
|
54.778
|
26.035
|
-
|
-
|
Bedrijfswaarde
1 |
37.868
|
38.888
|
37.970
|
42.158
|
26.035
|
26.035
|
26.035
|
K/w-verhouding
|
29,5
x
|
-159
x
|
13,6
x
|
26,4
x
|
26,3
x
|
14,6
x
|
9,23
x
|
Dividendrendement
|
-
|
-
|
0,6%
|
0,59%
|
1,21%
|
1,48%
|
1,75%
|
Marktkapitalisatie/omzet
|
1,39
x
|
1,4
x
|
1,15
x
|
1,12
x
|
0,54
x
|
0,49
x
|
0,44
x
|
Bedrijfswaarde/omzet
|
1,39
x
|
1,4
x
|
1,15
x
|
1,12
x
|
0,54
x
|
0,49
x
|
0,44
x
|
Bedrijfswaarde/EBITDA
|
14.916.643
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
131
x
|
-26
x
|
19,8
x
|
110
x
|
24,3
x
|
20,8
x
|
12,1
x
|
FCF Yield
|
0,77%
|
-3,85%
|
5,06%
|
0,91%
|
4,12%
|
4,8%
|
8,26%
|
Price to Book
|
3,48
x
|
3,45
x
|
3,11
x
|
2,54
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
64.292
|
65.123
|
64.342
|
71.233
|
70.176
|
-
|
-
|
Referentieprijs
2 |
712,5
|
698,8
|
747,0
|
769,0
|
371,0
|
371,0
|
371,0
|
Datum van publicatie
|
14/09/20
|
13/08/21
|
12/08/22
|
14/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
32.176
|
33.000
|
32.569
|
41.966
|
48.799
|
47.800
|
53.200
|
59.400
|
EBITDA
|
-
|
3.071
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.059
|
2.710
|
344
|
3.390
|
3.385
|
1.850
|
2.900
|
4.550
|
Operationele Marge
|
9,51%
|
8,21%
|
1,06%
|
8,08%
|
6,94%
|
3,87%
|
5,45%
|
7,66%
|
Resultaat voor belastingen (EBT)
|
3.024
|
2.759
|
-45
|
4.873
|
3.442
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.800
|
1.551
|
-284
|
3.508
|
2.050
|
1.000
|
1.800
|
2.850
|
Nettomarge
|
5,59%
|
4,7%
|
-0,87%
|
8,36%
|
4,2%
|
2,09%
|
3,38%
|
4,8%
|
WPA
2 |
33,03
|
24,14
|
-4,400
|
54,81
|
29,13
|
14,10
|
25,40
|
40,20
|
Free Cash Flow
1 |
1.908
|
351
|
-1.750
|
2.431
|
500
|
1.073
|
1.250
|
2.150
|
FCF-marge
|
5,93%
|
1,06%
|
-5,37%
|
5,79%
|
1,02%
|
2,24%
|
2,35%
|
3,62%
|
Kasstroomconversie (ebitda)
|
-
|
11,43%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
106,01%
|
22,63%
|
-
|
69,3%
|
24,39%
|
107,3%
|
69,44%
|
75,44%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
4,500
|
4,500
|
4,500
|
5,500
|
6,500
|
Datum van publicatie
|
13/09/19
|
14/09/20
|
13/08/21
|
12/08/22
|
14/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2020 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
17.429
|
10.484
|
9.090
|
19.574
|
9.449
|
12.943
|
12.340
|
11.750
|
24.090
|
11.066
|
13.643
|
11.584
|
10.555
|
22.139
|
11.963
|
13.700
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.233
|
1.321
|
382
|
1.703
|
264
|
1.423
|
867
|
515
|
1.382
|
655
|
1.348
|
621
|
-215
|
406
|
594
|
850
|
Operationele Marge
|
12,81%
|
12,6%
|
4,2%
|
8,7%
|
2,79%
|
10,99%
|
7,03%
|
4,38%
|
5,74%
|
5,92%
|
9,88%
|
5,36%
|
-2,04%
|
1,83%
|
4,97%
|
6,2%
|
Resultaat voor belastingen (EBT)
|
2.267
|
1.669
|
-
|
2.581
|
478
|
-
|
1.186
|
-
|
1.506
|
781
|
-
|
770
|
-
|
462
|
-
|
-
|
Nettowinst (verlies)
1 |
1.278
|
1.136
|
701
|
1.837
|
196
|
1.475
|
643
|
186
|
829
|
414
|
807
|
299
|
-286
|
13
|
505
|
482
|
Nettomarge
|
7,33%
|
10,84%
|
7,71%
|
9,38%
|
2,07%
|
11,4%
|
5,21%
|
1,58%
|
3,44%
|
3,74%
|
5,92%
|
2,58%
|
-2,71%
|
0,06%
|
4,22%
|
3,52%
|
WPA
|
19,95
|
17,64
|
-
|
28,85
|
3,000
|
-
|
9,150
|
-
|
11,79
|
5,870
|
-
|
4,210
|
-
|
0,1900
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/03/20
|
12/11/21
|
14/02/22
|
14/02/22
|
13/05/22
|
12/08/22
|
14/11/22
|
14/02/23
|
14/02/23
|
15/05/23
|
14/08/23
|
14/11/23
|
13/02/24
|
13/02/24
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
9.019
|
7.940
|
6.617
|
10.094
|
12.620
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.908
|
351
|
-1.750
|
2.431
|
500
|
1.073
|
1.250
|
2.150
|
ROE (netto-inkomsten/eigen vermogen)
|
20,5%
|
12,6%
|
-2,2%
|
24,3%
|
11%
|
4,5%
|
7,6%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
9,39%
|
-
|
12,6%
|
10%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
16.510
|
-
|
27.868
|
20.499
|
-
|
-
|
-
|
Nettoactief per aandeel
|
180,0
|
205,0
|
203,0
|
240,0
|
303,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
37,70
|
29,70
|
3,510
|
62,60
|
39,50
|
-
|
-
|
-
|
Capex
1 |
257
|
385
|
342
|
2.084
|
1.481
|
730
|
733
|
733
|
Capex/omzet
|
0,8%
|
1,17%
|
1,05%
|
4,97%
|
3,03%
|
1,53%
|
1,38%
|
1,23%
|
Datum van publicatie
|
13/09/19
|
14/09/20
|
13/08/21
|
12/08/22
|
14/08/23
|
-
|
-
|
-
|
Laatste slotkoers
371
JPY Gemiddelde koersdoel
1.100
JPY Spread / Gemiddelde doel +196,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,29% | 165 mln. | | +10,08% | 18,16 mld. | | -9,47% | 16,78 mld. | | +1,78% | 10,77 mld. | | +17,54% | 7,81 mld. | | +2,61% | 6,76 mld. | | -30,45% | 3,42 mld. | | -6,12% | 3,28 mld. | | +25,00% | 2,9 mld. | | +2,97% | 2,79 mld. |
Entertainment Productie - NEC
|