BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Toevoegen aan een lijst
Financiën BYD Electronic (International) Company Limited
Aandelen
285
HK0285041858
Elektronische apparatuur & onderdelen
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 25,05 HKD | +3,09% |
|
+6,14% | -31,56% |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 19.468 | 30.164 | 76.995 | 52.416 | 49.949 | 52.247 | 52.247 | - |
| Bedrijfswaarde 1 | 14.727 | 28.513 | 75.537 | 50.101 | 46.614 | 74.955 | 67.020 | 65.481 |
| K/w-verhouding | 8,91 x | 18,9 x | 14,2 x | 22,6 x | 27 x | 18,6 x | 10 x | 7,93 x |
| Dividendrendement | 2,26% | 0,53% | 0,71% | 0,44% | 0,74% | 1,32% | 2,68% | 3,48% |
| Marktkapitalisatie/omzet | 0,47 x | 0,57 x | 1,05 x | 0,59 x | 0,47 x | 0,58 x | 0,31 x | 0,28 x |
| Bedrijfswaarde/omzet | 0,36 x | 0,54 x | 1,03 x | 0,56 x | 0,43 x | 0,58 x | 0,4 x | 0,35 x |
| Bedrijfswaarde/EBITDA | 3,23 x | 8,74 x | 9,38 x | 10,5 x | 9,49 x | 10,9 x | 6,49 x | 5,47 x |
| Bedrijfswaarde/FCF | 5,98 x | -12,1 x | 187 x | 20,8 x | 26,1 x | 12,5 x | -17,9 x | 9,5 x |
| FCF Yield | 16,7% | -8,3% | 0,54% | 4,8% | 3,83% | 8% | -5,6% | 10,5% |
| Price to Book | 1,23 x | 1,78 x | 3,46 x | 2,18 x | 1,95 x | 1,8 x | 1,58 x | 1,36 x |
| Aantal aandelen (in duizenden) | 2.253.205 | 2.253.205 | 2.253.205 | 2.253.205 | 2.253.205 | 2.253.204 | 2.253.204 | - |
| Referentieprijs 2 | 8,640 | 13,39 | 34,17 | 23,26 | 22,17 | 23,19 | 23,19 | 23,19 |
| Datum van publicatie | 27/03/19 | 31/03/20 | 29/03/21 | 29/03/22 | 28/03/23 | 26/03/24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 41.047 | 53.028 | 73.121 | 89.057 | 107.186 | 129.957 | 167.104 | 186.436 |
| EBITDA 1 | 4.562 | 3.262 | 8.051 | 4.773 | 4.914 | 6.865 | 10.321 | 11.965 |
| Bedrijfsresultaat (EBIT) 1 | 2.636 | 1.765 | 6.291 | 2.514 | 610,9 | 3.705 | 5.867 | 7.243 |
| Operationele Marge | 6,42% | 3,33% | 8,6% | 2,82% | 0,57% | 2,85% | 3,51% | 3,88% |
| Resultaat voor belastingen (EBT) 1 | 2.536 | 1.696 | 6.221 | 2.465 | 1.939 | 4.681 | 5.801 | 7.235 |
| Nettowinst (verlies) 1 | 2.189 | 1.598 | 5.441 | 2.310 | 1.858 | 4.041 | 5.204 | 6.559 |
| Nettomarge | 5,33% | 3,01% | 7,44% | 2,59% | 1,73% | 3,11% | 3,11% | 3,52% |
| WPA 2 | 0,9700 | 0,7100 | 2,410 | 1,030 | 0,8200 | 1,790 | 2,308 | 2,924 |
| Free Cash Flow 1 | 2.464 | -2.366 | 405 | 2.406 | 1.787 | 4.330 | -3.753 | 6.894 |
| FCF-marge | 6% | -4,46% | 0,55% | 2,7% | 1,67% | 3,31% | -2,25% | 3,7% |
| Kasstroomconversie (ebitda) | 54,02% | - | 5,03% | 50,41% | 36,36% | 63,66% | - | 57,61% |
| Kasstroomconversie (nettowinst) | 112,6% | - | 7,44% | 104,17% | 96,18% | 110,25% | - | 105,11% |
| Dividend per aandeel 2 | 0,1950 | 0,0710 | 0,2410 | 0,1030 | 0,1650 | 0,3053 | 0,6216 | 0,8081 |
| Datum van publicatie | 27/03/19 | 31/03/20 | 29/03/21 | 29/03/22 | 28/03/23 | 26/03/24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S1 | 2019 S2 | 2020 S1 | 2020 S2 | 2021 Q2 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q4 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 | 2025 S1 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 23.280 | 29.748 | 31.386 | 41.735 | 24.641 | 44.531 | 21.404 | 23.122 | 44.526 | 20.933 | 22.761 | 43.694 | 36.030 | 63.493 | 56.180 | 73.777 | 72.024 | 98.908 | 83.477 | 110.704 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) | 646,8 | 1.118 | 2.924 | 3.367 | - | 1.775 | - | - | 739,2 | - | - | 42,42 | - | 568,5 | 1.029 | 2.676 | 1.942 | 4.028 | 2.860 | 5.054 |
| Operationele Marge | 2,78% | 3,76% | 9,32% | 8,07% | - | 3,99% | - | - | 1,66% | - | - | 0,1% | - | 0,9% | 1,83% | 3,63% | 2,7% | 4,07% | 3,43% | 4,57% |
| Resultaat voor belastingen (EBT) | 618,8 | 1.077 | 2.831 | 3.390 | - | 1.746 | - | - | 719,1 | - | - | 688,9 | - | 1.250 | 1.670 | 3.011 | 1.948 | 3.626 | - | - |
| Nettowinst (verlies) | 575,2 | 1.022 | 2.473 | 2.969 | 835,1 | 1.643 | 513,7 | 153,1 | 666,8 | - | - | 633,8 | - | 1.224 | 1.516 | 2.526 | 1.960 | 3.318 | 3.009 | 3.610 |
| Nettomarge | 2,47% | 3,44% | 7,88% | 7,11% | 3,39% | 3,69% | 2,4% | 0,66% | 1,5% | - | - | 1,45% | - | 1,93% | 2,7% | 3,42% | 2,72% | 3,35% | 3,6% | 3,26% |
| WPA | 0,2600 | 0,4500 | 1,100 | 1,310 | - | 0,3700 | 0,5900 | 0,0700 | 0,3000 | 0,0800 | - | 0,2800 | - | 0,5400 | 0,6700 | 1,120 | 0,8733 | 1,430 | 1,340 | 1,600 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 21/08/19 | 31/03/20 | 28/08/20 | 29/03/21 | 27/08/21 | 27/08/21 | 28/10/21 | 29/03/22 | 29/03/22 | 27/04/22 | 29/08/22 | 29/08/22 | 28/03/23 | 28/03/23 | 28/08/23 | 26/03/24 | - | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | 1.901 | 14.773 | 13.233 |
| Nettokaspositie 1 | 4.741 | 1.651 | 1.457 | 2.315 | 3.335 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | 0,2794 x | 1,431 x | 1,106 x |
| Free Cash Flow 1 | 2.464 | -2.366 | 405 | 2.406 | 1.787 | 4.330 | -3.753 | 6.894 |
| ROE (netto-inkomsten/eigen vermogen) | 14,6% | 9,74% | 27,7% | 9,98% | 7,48% | 14,3% | 16,5% | 17,9% |
| ROA (netto-inkomsten/totale activa) | 8,51% | 5,91% | 16,5% | 5,84% | 3,78% | 5,94% | 5,93% | 6,58% |
| Totale activa 1 | 25.719 | 27.039 | 33.002 | 39.576 | 49.085 | 66.125 | 87.693 | 99.676 |
| Nettoactief per aandeel 2 | 7,020 | 7,540 | 9,880 | 10,70 | 11,40 | 12,90 | 14,70 | 17,10 |
| Cashflow per aandeel 2 | 2,120 | 0,1700 | 1,420 | 2,810 | 2,650 | 1,950 | 4,020 | 4,450 |
| Capex 1 | 2.317 | 2.745 | 2.804 | 3.929 | 4.175 | 5.793 | 4.464 | 4.474 |
| Capex/omzet | 5,64% | 5,18% | 3,83% | 4,41% | 3,89% | 4,43% | 2,67% | 2,4% |
| Datum van publicatie | 27/03/19 | 31/03/20 | 29/03/21 | 29/03/22 | 28/03/23 | 26/03/24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
20
Laatste slotkoers
23,19
CNY
Gemiddelde koersdoel
38,69
CNY
Spread / Gemiddelde doel
+66,86%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -31,56% | 7,21 mld. | |
| +21,55% | 72,28 mld. | |
| +48,33% | 65,86 mld. | |
| -4,21% | 34,41 mld. | |
| -16,43% | 28,52 mld. | |
| -7,17% | 14,26 mld. | |
| -13,03% | 9,92 mld. | |
| +5,83% | 9,52 mld. | |
| +71,16% | 8,54 mld. | |
| +3,02% | 7,91 mld. |
