Beurs gesloten -
Nasdaq
22:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,92
USD
|
-2,01%
|
|
+1,04%
|
-51,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
224
|
646,6
|
682,9
|
585,9
|
166
|
81,46
|
-
|
Bedrijfswaarde
1 |
268,3
|
638,3
|
653,1
|
565,3
|
166
|
81,46
|
81,46
|
K/w-verhouding
|
-9,82
x
|
35,8
x
|
19,6
x
|
30,1
x
|
-2,6
x
|
-1,9
x
|
-15
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,84
x
|
2,32
x
|
2,03
x
|
1,97
x
|
0,75
x
|
0,38
x
|
0,31
x
|
Bedrijfswaarde/omzet
|
0,84
x
|
2,32
x
|
2,03
x
|
1,97
x
|
0,75
x
|
0,38
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
8,55
x
|
17,3
x
|
13,3
x
|
15,1
x
|
-4,86
x
|
-7,6
x
|
3,24
x
|
Bedrijfswaarde/FCF
|
-44.286.390
x
|
12.087.937
x
|
28.814.640
x
|
26.571.864
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
5,62
x
|
10,3
x
|
6,07
x
|
4,07
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
25.634
|
25.783
|
26.646
|
27.035
|
27.665
|
27.896
|
-
|
Referentieprijs
2 |
8,740
|
25,08
|
25,63
|
21,67
|
6,000
|
2,920
|
2,920
|
Datum van publicatie
|
10/02/20
|
18/02/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
267
|
278,5
|
335,9
|
296,9
|
220,2
|
213,7
|
262,4
|
EBITDA
1 |
26,22
|
37,38
|
51,24
|
38,78
|
-34,16
|
-10,71
|
25,15
|
Bedrijfsresultaat (EBIT)
1 |
22,26
|
33,43
|
47,44
|
34,31
|
-38,6
|
-16,13
|
16,12
|
Operationele Marge
|
8,34%
|
12,01%
|
14,12%
|
11,56%
|
-17,53%
|
-7,55%
|
6,15%
|
Resultaat voor belastingen (EBT)
1 |
-7,321
|
18,13
|
31,91
|
18,02
|
-61,34
|
-40,65
|
-1,95
|
Nettowinst (verlies)
1 |
-17,6
|
18,58
|
37,42
|
20,2
|
-63,57
|
-43,75
|
-5,6
|
Nettomarge
|
-6,59%
|
6,67%
|
11,14%
|
6,8%
|
-28,87%
|
-20,47%
|
-2,13%
|
WPA
2 |
-0,8900
|
0,7000
|
1,310
|
0,7200
|
-2,310
|
-1,540
|
-0,1950
|
Free Cash Flow
|
-5,059
|
53,49
|
23,7
|
22,05
|
-
|
-
|
-
|
FCF-marge
|
-1,89%
|
19,21%
|
7,06%
|
7,43%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
143,12%
|
46,25%
|
56,85%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
287,99%
|
63,34%
|
109,15%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/20
|
18/02/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
78,71
|
61,9
|
69,3
|
81,2
|
84,51
|
77,4
|
59,54
|
43,05
|
40,21
|
42,34
|
46,03
|
58,69
|
66,67
|
61,07
|
65,2
|
EBITDA
1 |
6,736
|
1,938
|
7,8
|
14,74
|
14,3
|
10,38
|
2,773
|
-14,42
|
-32,89
|
-15,54
|
-4,878
|
1,975
|
5,948
|
2,8
|
5,65
|
Bedrijfsresultaat (EBIT)
1 |
5,771
|
0,989
|
6,314
|
13,79
|
13,22
|
9,413
|
1,638
|
-15,53
|
-34,12
|
-16,74
|
-5,998
|
0,753
|
4,501
|
1,033
|
2,933
|
Operationele Marge
|
7,33%
|
1,6%
|
9,11%
|
16,98%
|
15,64%
|
12,16%
|
2,75%
|
-36,08%
|
-84,86%
|
-39,53%
|
-13,03%
|
1,28%
|
6,75%
|
1,69%
|
4,5%
|
Resultaat voor belastingen (EBT)
1 |
1,811
|
-2,769
|
2,629
|
9,281
|
8,876
|
4,814
|
-3,346
|
-22,78
|
-40,03
|
-21,92
|
-11,6
|
-5,45
|
-2,25
|
-3,4
|
-1,467
|
Nettowinst (verlies)
1 |
1,427
|
-1,568
|
2,322
|
9,435
|
10,01
|
4,276
|
-2,642
|
-26,2
|
-39,01
|
-26,45
|
-11,7
|
-4,3
|
-1,8
|
-5,4
|
-2
|
Nettomarge
|
1,81%
|
-2,53%
|
3,35%
|
11,62%
|
11,85%
|
5,52%
|
-4,44%
|
-60,87%
|
-97,02%
|
-62,47%
|
-25,42%
|
-7,33%
|
-2,7%
|
-8,84%
|
-3,07%
|
WPA
2 |
0,0500
|
-0,0600
|
0,0800
|
0,3400
|
0,3500
|
0,1500
|
-0,1000
|
-0,9500
|
-1,410
|
-0,9500
|
-0,4150
|
-0,1500
|
-0,0650
|
-0,1900
|
-0,0700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/02/22
|
5/05/22
|
4/08/22
|
3/11/22
|
16/02/23
|
8/05/23
|
1/08/23
|
2/11/23
|
15/02/24
|
9/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
44,3
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
8,31
|
29,8
|
20,5
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,688
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-5,06
|
53,5
|
23,7
|
22
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
62,4%
|
46,6%
|
40,6%
|
15,7%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-11,2%
|
12,7%
|
16,3%
|
8,05%
|
-
|
-
|
-
|
Totale activa
1 |
157,3
|
145,9
|
230
|
250,9
|
-
|
-
|
-
|
Nettoactief per aandeel
|
1,560
|
2,430
|
4,220
|
5,320
|
-
|
-
|
-
|
Cashflow per aandeel
|
0,1800
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
8,61
|
3,41
|
6,26
|
4,57
|
4,59
|
6,5
|
7,5
|
Capex/omzet
|
3,23%
|
1,22%
|
1,86%
|
1,54%
|
2,08%
|
3,04%
|
2,86%
|
Datum van publicatie
|
10/02/20
|
18/02/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2,92
USD Gemiddelde koersdoel
6
USD Spread / Gemiddelde doel +105,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -51,33% | 81,46 mln. | | -6,39% | 191 mld. | | +43,25% | 106 mld. | | +88,29% | 77,89 mld. | | +23,30% | 64,39 mld. | | +25,60% | 31,01 mld. | | +77,31% | 21,63 mld. | | +12,55% | 20,23 mld. | | -0,17% | 19,91 mld. | | +5,59% | 17,23 mld. |
Communicatie & Netwerken - Andere
|