Beurs gesloten -
Börse Stuttgart
08:04:36 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
41,92
EUR
|
-0,43%
|
|
+0,79%
|
+8,43%
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.546
|
14.900
|
13.249
|
14.833
|
13.787
|
13.492
|
-
|
-
|
Bedrijfswaarde
1 |
21.079
|
20.237
|
18.238
|
19.534
|
18.287
|
20.598
|
20.152
|
19.652
|
K/w-verhouding
|
59,5
x
|
25,3
x
|
13,3
x
|
19,7
x
|
16,2
x
|
18,1
x
|
14,1
x
|
13,1
x
|
Dividendrendement
|
3,36%
|
2,84%
|
3,34%
|
3%
|
-
|
3,29%
|
3,41%
|
3,55%
|
Marktkapitalisatie/omzet
|
1,55
x
|
1,71
x
|
1,56
x
|
1,73
x
|
1,47
x
|
1,4
x
|
1,28
x
|
1,26
x
|
Bedrijfswaarde/omzet
|
2,6
x
|
2,33
x
|
2,15
x
|
2,28
x
|
1,95
x
|
2,13
x
|
1,91
x
|
1,84
x
|
Bedrijfswaarde/EBITDA
|
12,3
x
|
11,5
x
|
10,6
x
|
12
x
|
10,4
x
|
11,1
x
|
9,91
x
|
9,38
x
|
Bedrijfswaarde/FCF
|
20,8
x
|
18,4
x
|
24
x
|
20,8
x
|
23,7
x
|
26,2
x
|
22,4
x
|
20,5
x
|
FCF Yield
|
4,81%
|
5,42%
|
4,17%
|
4,81%
|
4,23%
|
3,82%
|
4,46%
|
4,87%
|
Price to Book
|
11,3
x
|
5,8
x
|
4,2
x
|
4,43
x
|
-
|
3,38
x
|
3,01
x
|
2,7
x
|
Aantal aandelen (in duizenden)
|
301.150
|
302.164
|
303.051
|
300.576
|
298.092
|
298.554
|
-
|
-
|
Referentieprijs
2 |
41,66
|
49,31
|
43,72
|
49,35
|
46,25
|
45,19
|
45,19
|
45,19
|
Datum van publicatie
|
30/08/19
|
3/09/20
|
1/09/21
|
1/09/22
|
31/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.107
|
8.691
|
8.476
|
8.562
|
9.357
|
9.664
|
10.555
|
10.692
|
EBITDA
1 |
1.712
|
1.756
|
1.723
|
1.634
|
1.754
|
1.855
|
2.034
|
2.096
|
Bedrijfsresultaat (EBIT)
1 |
1.266
|
1.449
|
1.406
|
1.297
|
1.367
|
1.455
|
1.605
|
1.663
|
Operationele Marge
|
15,62%
|
16,67%
|
16,59%
|
15,15%
|
14,61%
|
15,06%
|
15,21%
|
15,55%
|
Resultaat voor belastingen (EBT)
1 |
625
|
766
|
-
|
975
|
1.128
|
1.141
|
1.263
|
1.357
|
Nettowinst (verlies)
1 |
211
|
1.628
|
1.002
|
757
|
858
|
746
|
955,2
|
1.021
|
Nettomarge
|
2,6%
|
18,73%
|
11,82%
|
8,84%
|
9,17%
|
7,72%
|
9,05%
|
9,55%
|
WPA
2 |
0,7000
|
1,950
|
3,290
|
2,510
|
2,850
|
2,498
|
3,207
|
3,461
|
Free Cash Flow
1 |
1.014
|
1.097
|
760
|
939
|
773
|
787,1
|
899,6
|
956,8
|
FCF-marge
|
12,51%
|
12,62%
|
8,97%
|
10,97%
|
8,26%
|
8,14%
|
8,52%
|
8,95%
|
Kasstroomconversie (ebitda)
|
59,23%
|
62,47%
|
44,11%
|
57,47%
|
44,07%
|
42,43%
|
44,24%
|
45,66%
|
Kasstroomconversie (nettowinst)
|
480,57%
|
67,38%
|
75,85%
|
124,04%
|
90,09%
|
105,52%
|
94,18%
|
93,71%
|
Dividend per aandeel
2 |
1,400
|
1,400
|
1,460
|
1,480
|
-
|
1,487
|
1,539
|
1,602
|
Datum van publicatie
|
30/08/19
|
3/09/20
|
1/09/21
|
1/09/22
|
31/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
2.209
|
2.130
|
1.987
|
2.575
|
2.485
|
2.229
|
2.068
|
2.518
|
2.456
|
2.369
|
2.320
|
2.825
|
2.772
|
2.526
|
2.389
|
EBITDA
1 |
401
|
406
|
355
|
540
|
447
|
421
|
345
|
503
|
460
|
460
|
434,1
|
571
|
522,2
|
486,3
|
452,3
|
Bedrijfsresultaat (EBIT)
1 |
318
|
321
|
269
|
449
|
362
|
313
|
242
|
407
|
364
|
354
|
331
|
461,1
|
414,1
|
382
|
344
|
Operationele Marge
|
14,4%
|
15,07%
|
13,54%
|
17,44%
|
14,57%
|
14,04%
|
11,7%
|
16,16%
|
14,82%
|
14,94%
|
14,26%
|
16,32%
|
14,94%
|
15,12%
|
14,4%
|
Resultaat voor belastingen (EBT)
1 |
277
|
244
|
125
|
390
|
305
|
208
|
225
|
310
|
271
|
182
|
245,7
|
381,3
|
332
|
300,5
|
262,8
|
Nettowinst (verlies)
1 |
212
|
188
|
96
|
297
|
232
|
160
|
169
|
234
|
203
|
133
|
174,1
|
284,7
|
244,8
|
219,5
|
192,4
|
Nettomarge
|
9,6%
|
8,83%
|
4,83%
|
11,53%
|
9,34%
|
7,18%
|
8,17%
|
9,29%
|
8,27%
|
5,61%
|
7,5%
|
10,08%
|
8,83%
|
8,69%
|
8,05%
|
WPA
2 |
0,7000
|
0,6200
|
0,3200
|
0,9900
|
0,7700
|
0,5300
|
0,5700
|
0,7800
|
0,6800
|
0,4400
|
0,5833
|
0,9580
|
0,8260
|
0,7420
|
0,6480
|
Dividend per aandeel
2 |
0,3700
|
0,3700
|
0,3700
|
0,3700
|
-
|
0,3700
|
-
|
0,3700
|
-
|
-
|
0,3700
|
0,3737
|
0,3862
|
0,3862
|
0,3916
|
Datum van publicatie
|
9/03/22
|
8/06/22
|
1/09/22
|
7/12/22
|
8/03/23
|
7/06/23
|
31/08/23
|
6/12/23
|
6/03/24
|
5/06/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.533
|
5.337
|
4.989
|
4.701
|
4.500
|
7.106
|
6.660
|
6.160
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,984
x
|
3,039
x
|
2,896
x
|
2,877
x
|
2,566
x
|
3,831
x
|
3,275
x
|
2,94
x
|
Free Cash Flow
1 |
1.014
|
1.097
|
760
|
939
|
773
|
787
|
900
|
957
|
ROE (netto-inkomsten/eigen vermogen)
|
56%
|
50,7%
|
31,8%
|
23,4%
|
25,8%
|
23,8%
|
23,4%
|
22,5%
|
ROA (netto-inkomsten/totale activa)
|
5,03%
|
7,32%
|
7,54%
|
7,25%
|
7,54%
|
6,62%
|
6,52%
|
6,94%
|
Totale activa
1 |
4.195
|
22.241
|
13.286
|
10.436
|
11.378
|
11.268
|
14.646
|
14.708
|
Nettoactief per aandeel
2 |
3,690
|
8,510
|
10,40
|
11,10
|
-
|
13,40
|
15,00
|
16,70
|
Cashflow per aandeel
2 |
4,630
|
4,590
|
3,390
|
3,910
|
3,800
|
4,150
|
4,770
|
5,190
|
Capex
1 |
384
|
299
|
275
|
242
|
370
|
495
|
479
|
488
|
Capex/omzet
|
4,74%
|
3,44%
|
3,24%
|
2,83%
|
3,95%
|
5,12%
|
4,54%
|
4,56%
|
Datum van publicatie
|
30/08/19
|
3/09/20
|
1/09/21
|
1/09/22
|
31/08/23
|
-
|
-
|
-
|
Laatste slotkoers
45,19
USD Gemiddelde koersdoel
47,68
USD Spread / Gemiddelde doel +5,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,94% | 268 mld. | | -9,65% | 87,78 mld. | | -2,73% | 39,37 mld. | | -12,87% | 39,12 mld. | | -1,40% | 37,18 mld. | | -2,89% | 35,31 mld. | | -16,30% | 29,89 mld. | | -4,02% | 29,52 mld. | | +4,52% | 23,23 mld. |
Voedselverwerking - Andere
|