slotkoers
Johannesburg S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.299
ZAR
|
+2,63%
|
|
+13,98%
|
+13,43%
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
150.314
|
154.796
|
239.851
|
203.698
|
233.629
|
266.185
|
-
|
-
|
Bedrijfswaarde
1 |
150.314
|
154.796
|
239.851
|
203.698
|
233.629
|
266.185
|
266.185
|
266.185
|
K/w-verhouding
|
24,1
x
|
34,8
x
|
28,2
x
|
20,9
x
|
22,1
x
|
20,5
x
|
17,2
x
|
15,2
x
|
Dividendrendement
|
0,58%
|
1,2%
|
1,75%
|
2,39%
|
-
|
2,51%
|
2,95%
|
3,39%
|
Marktkapitalisatie/omzet
|
7,11
x
|
6,73
x
|
8,9
x
|
6,72
x
|
6,48
x
|
6,61
x
|
5,95
x
|
5,17
x
|
Bedrijfswaarde/omzet
|
7,11
x
|
6,73
x
|
8,9
x
|
6,72
x
|
6,48
x
|
6,61
x
|
5,95
x
|
5,17
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5,89
x
|
5,17
x
|
6,72
x
|
5,2
x
|
-
|
5,29
x
|
4,62
x
|
3,92
x
|
Aantal aandelen (in duizenden)
|
115.627
|
115.627
|
115.627
|
116.100
|
115.786
|
115.808
|
-
|
-
|
Referentieprijs
2 |
1.300
|
1.339
|
2.074
|
1.755
|
2.018
|
2.299
|
2.299
|
2.299
|
Datum van publicatie
|
14/04/20
|
13/04/21
|
12/04/22
|
18/04/23
|
23/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
21.131
|
23.005
|
26.961
|
30.307
|
36.043
|
40.296
|
44.774
|
51.483
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
12.519
|
13.542
|
14.406
|
18.431
|
22.102
|
20.037
|
24.175
|
-
|
Operationele Marge
|
59,24%
|
58,87%
|
53,43%
|
60,81%
|
61,32%
|
49,72%
|
53,99%
|
-
|
Resultaat voor belastingen (EBT)
1 |
8.060
|
5.588
|
10.935
|
12.199
|
13.448
|
16.903
|
19.933
|
23.788
|
Nettowinst (verlies)
1 |
6.243
|
4.452
|
8.523
|
9.707
|
10.567
|
12.949
|
15.722
|
17.919
|
Nettomarge
|
29,54%
|
19,35%
|
31,61%
|
32,03%
|
29,32%
|
32,14%
|
35,11%
|
34,81%
|
WPA
2 |
54,00
|
38,48
|
73,60
|
83,92
|
91,37
|
112,4
|
133,3
|
151,0
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
7,550
|
16,00
|
36,40
|
42,00
|
-
|
57,60
|
67,76
|
77,94
|
Datum van publicatie
|
14/04/20
|
13/04/21
|
12/04/22
|
18/04/23
|
23/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
11.178
|
10.992
|
12.013
|
12.815
|
14.146
|
14.578
|
15.729
|
17.232
|
18.811
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
8.157
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
55,95%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
5.894
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
4.668
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
32,02%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/04/20
|
30/09/20
|
13/04/21
|
30/09/21
|
12/04/22
|
29/09/22
|
18/04/23
|
28/09/23
|
23/04/24
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
28%
|
17%
|
26%
|
26%
|
-
|
27,7%
|
28,5%
|
28%
|
ROA (netto-inkomsten/totale activa)
|
5,31%
|
3,06%
|
5,1%
|
5,25%
|
-
|
5,69%
|
6,48%
|
-
|
Totale activa
1 |
117.498
|
145.481
|
167.225
|
184.953
|
-
|
227.503
|
242.732
|
-
|
Nettoactief per aandeel
2 |
221,0
|
259,0
|
309,0
|
338,0
|
-
|
435,0
|
497,0
|
587,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/04/20
|
13/04/21
|
12/04/22
|
18/04/23
|
23/04/24
|
-
|
-
|
-
|
Laatste slotkoers
2.299
ZAR Gemiddelde koersdoel
2.178
ZAR Spread / Gemiddelde doel -5,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,43% | 14,27 mld. | | -7,63% | 85,66 mld. | | -11,55% | 19,54 mld. | | +35,98% | 8,78 mld. | | -12,04% | 6,4 mld. | | -2,21% | 4,45 mld. | | +25,69% | 4,4 mld. | | -16,39% | 3,16 mld. | | -6,67% | 2,59 mld. | | -22,55% | 2,53 mld. |
Retail & Hypotheekbanken
|