Beurs gesloten -
Bombay S.E.
12:19:23 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
212,6
INR
|
+0,54%
|
|
+2,48%
|
+18,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
127.943
|
121.811
|
121.465
|
121.762
|
177.844
|
210.238
|
-
|
-
|
Bedrijfswaarde
1 |
118.248
|
109.069
|
108.463
|
109.585
|
166.440
|
196.866
|
194.761
|
210.238
|
K/w-verhouding
|
15,5
x
|
20,9
x
|
16
x
|
14,9
x
|
20,6
x
|
21,9
x
|
20,1
x
|
19,2
x
|
Dividendrendement
|
4,25%
|
2,44%
|
4,48%
|
5,28%
|
4,17%
|
3,83%
|
4,15%
|
-
|
Marktkapitalisatie/omzet
|
3,3
x
|
4,06
x
|
2,9
x
|
2,55
x
|
3,5
x
|
3,95
x
|
3,73
x
|
3,54
x
|
Bedrijfswaarde/omzet
|
3,05
x
|
3,64
x
|
2,59
x
|
2,3
x
|
3,28
x
|
3,7
x
|
3,45
x
|
3,54
x
|
Bedrijfswaarde/EBITDA
|
10,3
x
|
13,4
x
|
10,2
x
|
9,86
x
|
13,9
x
|
15,2
x
|
13,9
x
|
13,5
x
|
Bedrijfswaarde/FCF
|
15,2
x
|
12,6
x
|
19,8
x
|
13,6
x
|
22
x
|
22,5
x
|
20,2
x
|
20,1
x
|
FCF Yield
|
6,59%
|
7,97%
|
5,04%
|
7,36%
|
4,55%
|
4,45%
|
4,95%
|
4,97%
|
Price to Book
|
9,36
x
|
8,62
x
|
7,38
x
|
6,46
x
|
8,38
x
|
9,42
x
|
8,65
x
|
-
|
Aantal aandelen (in duizenden)
|
989.122
|
988.722
|
988.728
|
988.731
|
989.122
|
989.122
|
-
|
-
|
Referentieprijs
2 |
129,4
|
123,2
|
122,8
|
123,2
|
179,8
|
212,6
|
212,6
|
212,6
|
Datum van publicatie
|
31/01/20
|
1/02/21
|
7/02/22
|
13/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
38.768
|
29.969
|
41.921
|
47.745
|
50.746
|
53.189
|
56.373
|
59.360
|
EBITDA
1 |
11.530
|
8.141
|
10.660
|
11.111
|
11.979
|
12.946
|
13.983
|
15.609
|
Bedrijfsresultaat (EBIT)
1 |
10.833
|
7.275
|
9.833
|
10.297
|
11.055
|
12.065
|
13.168
|
14.384
|
Operationele Marge
|
27,94%
|
24,28%
|
23,46%
|
21,57%
|
21,78%
|
22,68%
|
23,36%
|
24,23%
|
Resultaat voor belastingen (EBT)
1 |
11.469
|
7.853
|
10.293
|
10.928
|
11.811
|
13.168
|
14.262
|
15.492
|
Nettowinst (verlies)
1 |
8.274
|
5.829
|
7.581
|
8.152
|
8.641
|
9.844
|
10.660
|
11.593
|
Nettomarge
|
21,34%
|
19,45%
|
18,08%
|
17,07%
|
17,03%
|
18,51%
|
18,91%
|
19,53%
|
WPA
2 |
8,360
|
5,890
|
7,660
|
8,240
|
8,740
|
9,700
|
10,55
|
11,05
|
Free Cash Flow
1 |
7.788
|
8.690
|
5.471
|
8.062
|
7.575
|
8.767
|
9.633
|
10.444
|
FCF-marge
|
20,09%
|
29%
|
13,05%
|
16,89%
|
14,93%
|
16,48%
|
17,09%
|
17,59%
|
Kasstroomconversie (ebitda)
|
67,55%
|
106,74%
|
51,32%
|
72,56%
|
63,24%
|
67,72%
|
68,89%
|
66,91%
|
Kasstroomconversie (nettowinst)
|
94,13%
|
149,08%
|
72,17%
|
98,9%
|
87,66%
|
89,05%
|
90,37%
|
90,09%
|
Dividend per aandeel
2 |
5,500
|
3,000
|
5,500
|
6,500
|
7,500
|
8,150
|
8,825
|
-
|
Datum van publicatie
|
31/01/20
|
1/02/21
|
7/02/22
|
13/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
10.732
|
10.906
|
12.357
|
12.417
|
11.211
|
11.760
|
12.939
|
13.338
|
11.829
|
12.640
|
13.334
|
14.215
|
12.025
|
13.669
|
EBITDA
1 |
2.625
|
2.659
|
3.172
|
2.861
|
2.571
|
2.506
|
2.950
|
3.098
|
2.686
|
3.291
|
3.341
|
3.535
|
2.872
|
3.379
|
Bedrijfsresultaat (EBIT)
1 |
2.421
|
2.450
|
2.970
|
2.666
|
-
|
-
|
-
|
2.879
|
2.457
|
3.040
|
3.013
|
-
|
-
|
-
|
Operationele Marge
|
22,56%
|
22,46%
|
24,03%
|
21,47%
|
-
|
-
|
-
|
21,59%
|
20,77%
|
24,05%
|
22,6%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.499
|
2.569
|
3.113
|
2.797
|
2.538
|
2.479
|
2.883
|
3.050
|
2.635
|
3.243
|
3.184
|
3.488
|
2.826
|
3.315
|
Nettowinst (verlies)
1 |
1.859
|
1.886
|
2.284
|
2.063
|
1.872
|
1.933
|
2.025
|
2.253
|
1.944
|
2.419
|
2.446
|
2.609
|
2.114
|
2.477
|
Nettomarge
|
17,32%
|
17,29%
|
18,48%
|
16,61%
|
16,7%
|
16,44%
|
15,65%
|
16,89%
|
16,44%
|
19,14%
|
18,34%
|
18,35%
|
17,58%
|
18,12%
|
WPA
2 |
1,880
|
1,910
|
2,310
|
2,090
|
1,890
|
1,950
|
2,050
|
2,280
|
1,970
|
2,450
|
2,500
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/21
|
7/02/22
|
2/05/22
|
1/08/22
|
31/10/22
|
13/02/23
|
9/05/23
|
31/07/23
|
30/10/23
|
1/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
9.695
|
12.742
|
13.002
|
12.177
|
11.404
|
13.372
|
15.477
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7.788
|
8.690
|
5.471
|
8.062
|
7.575
|
8.767
|
9.633
|
10.444
|
ROE (netto-inkomsten/eigen vermogen)
|
65,3%
|
41,9%
|
49,6%
|
46,2%
|
43,1%
|
45,8%
|
45,8%
|
44,3%
|
ROA (netto-inkomsten/totale activa)
|
38,2%
|
-
|
29,7%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
21.678
|
-
|
25.487
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
13,80
|
14,30
|
16,60
|
19,10
|
21,50
|
22,60
|
24,60
|
-
|
Cashflow per aandeel
|
8,890
|
9,020
|
6,370
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.007
|
238
|
832
|
1.097
|
955
|
1.234
|
1.163
|
1.000
|
Capex/omzet
|
2,6%
|
0,79%
|
1,98%
|
2,3%
|
1,88%
|
2,32%
|
2,06%
|
1,68%
|
Datum van publicatie
|
31/01/20
|
1/02/21
|
7/02/22
|
13/02/23
|
1/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,21% | 2,52 mld. | | +12,39% | 221 mld. | | +12,58% | 107 mld. | | +17,36% | 103 mld. | | +33,72% | 71,49 mld. | | +13,72% | 64,2 mld. | | +27,54% | 54,22 mld. | | +27,93% | 37,79 mld. | | +32,11% | 28,33 mld. | | -11,77% | 20,79 mld. |
Olie- en gasraffinage en marketing - NEC
|